everplay Group (EVPL) AI Stock Analysis

• Market Cap: $449.54M
• Dividend Yield: 1.12%
• Average Volume (3M): 372.38K
• Price to Earnings (P/E): 20.6
• Beta (1Y): 0.79
• Revenue Growth: -6.90%
• EPS Growth: N/A
• Country: UK
• Employees: 344
• Sector: Communication Services
• Sector Strength: 97
• Industry: Electronic Gaming & Multimedia
• EPS (TTM): 0.10
• Shares Outstanding: 145,848,680
• 10 Day Avg. Volume: 459,964
• 30 Day Avg. Volume: 372,383
• PEG Ratio: -0.02
• Price to Book (P/B): 1.21
• Price to Sales (P/S): 1.90
• P/FCF Ratio: 6.23
• Enterprise Value/Market Cap: 0.84
• Enterprise Value/Revenue: 2.40
• Enterprise Value/Gross Profit: 5.07
• Enterprise Value/Ebitda: 9.28
• 1Y Price Target: $451.65
• Price Target Upside: 49.06% Upside
• Rating Consensus: Strong Buy
• Number of Analyst Covering: 6
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 68 Neutral
• Price Target: 364.00p ▲(20.13% Upside)

The overall stock score is driven by strong financial performance and a positive outlook for H2. However, bearish technical indicators and moderate valuation weigh down the score. The new CEO appointment adds a positive strategic element.

Positive Factors

Strategic M&A and Rebranding

The strategic acquisitions and rebranding to everplay group reflect a focus on long-term growth and market positioning, enhancing the company's portfolio and competitive edge.

Strong Cash Position

A strong cash position provides financial flexibility for strategic investments, operational resilience, and potential shareholder returns, supporting long-term stability.

Positive Outlook for H2

The anticipated stronger performance in H2, driven by new releases and license deals, suggests potential revenue growth and market expansion, supporting future profitability.

Negative Factors

Revenue Decline

The revenue decline indicates challenges in maintaining growth momentum, potentially impacting long-term financial performance and investor confidence.

Astragon Revenue Decline

Significant revenue decline in Astragon highlights operational challenges and market risks, which could affect the company's overall revenue stability and growth prospects.

Back Catalog Performance

The decline in back catalog revenue suggests difficulties in sustaining past performance levels, potentially impacting future revenue streams and profitability.

everplay Group Business Overview & Revenue Model

Company Description

everplay group plc, together with its subsidiaries, develops and publishes independent video games for digital and physical market in the United Kingdom and internationally. The company operates through Games Label, Simulation, and Edutainment segments. It also develops and publishes owned and third-party IP video games; educational entertainment apps for children. In addition, the company provides working simulation related games. The company was formerly known as Team17 Group plc and changed its name to everplay group plc in February 2025. everplay group plc was founded in 1980 and is based in Wakefield, the United Kingdom.

How the Company Makes Money

Everplay Group generates revenue through multiple channels, primarily focusing on in-game purchases, subscription fees, and advertising. In the mobile gaming sector, the company monetizes its games through microtransactions, allowing players to purchase in-game currency, items, or upgrades. In the online casino space, revenue is derived from player bets and a percentage of winnings on games hosted on its platforms. Additionally, Everplay Group capitalizes on advertising partnerships, integrating ads into its free-to-play games while offering premium ad-free options to subscribers. Strategic partnerships with payment processors and affiliate marketing programs further enhance its earnings, driving user acquisition and retention.

everplay Group Financial Statement Overview

Summary

Team17 Group demonstrates strong financial performance with robust revenue growth, impressive profitability margins, and excellent cash flow management. The balance sheet is particularly strong, with low leverage and high equity, reducing financial risk.

Income Statement

Team17 Group has demonstrated strong revenue growth over recent years, with a notable increase of 5% in 2024. The gross profit margin stands healthy at 44.5%, and the net profit margin improved significantly from a negative 2.4% in 2023 to 12.1% in 2024, indicating enhanced operational efficiency. The EBIT and EBITDA margins also show robust performance at 14.4% and 24.5% respectively.

Balance Sheet

The company's balance sheet is strong, with a low debt-to-equity ratio of 0.01, indicating minimal financial leverage and risk. The return on equity is impressive at 7.7%, showcasing effective utilization of equity to generate profits. The equity ratio is high at 84.5%, reflecting a solid capital structure with significant equity financing.

Cash Flow

Team17 Group has displayed excellent cash flow management, with a 24.5% increase in free cash flow in 2024, highlighting strong cash generation abilities. The operating cash flow to net income ratio is strong at 2.54, indicating efficient conversion of net income into cash flow. The free cash flow to net income ratio is a robust 2.52, further confirming healthy cash profitability.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	158.33M	166.62M	159.13M	142.28M	90.51M	82.97M
Gross Profit	74.87M	74.12M	69.64M	69.62M	45.52M	39.15M
EBITDA	40.90M	40.81M	36.30M	41.28M	32.69M	28.46M
Net Income	21.81M	20.19M	-3.75M	23.48M	23.74M	21.94M
Balance Sheet
Total Assets	313.34M	310.65M	297.66M	327.73M	158.63M	124.22M
Cash, Cash Equivalents and Short-Term Investments	59.45M	62.88M	42.82M	50.83M	55.30M	61.47M
Total Debt	2.63M	2.92M	3.57M	2.99M	2.34M	1.47M
Total Liabilities	36.62M	48.08M	50.88M	75.27M	31.00M	20.87M
Stockholders Equity	276.72M	262.57M	246.78M	252.46M	127.64M	103.35M
Cash Flow
Free Cash Flow	40.81M	50.95M	40.91M	48.70M	30.42M	27.95M
Operating Cash Flow	41.20M	51.27M	41.38M	49.43M	30.99M	28.29M
Investing Cash Flow	-58.57M	-30.14M	-49.41M	-127.94M	-37.02M	-8.51M
Financing Cash Flow	-959.00K	-771.00K	-635.00K	73.71M	-408.00K	-164.00K

everplay Group Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 303.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:EVPL, the sentiment is Negative. The current price of 303 is below the 20-day moving average (MA) of 326.65, below the 50-day MA of 329.58, and below the 200-day MA of 343.89, indicating a bearish trend. The MACD of -3.61 indicates Positive momentum. The RSI at 36.30 is Neutral, neither overbought nor oversold. The STOCH value of 18.92 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for GB:EVPL.

everplay Group Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
GMR	74 Outperform	£110.25M	13.38	24.79%	―	21.27%	21.93%
FDEV	74 Outperform	£169.97M	8.88	19.06%	―	1.49%	―
EVPL	68 Neutral	$449.54M	20.61	8.06%	1.12%	-6.90%	―
DEVO	62 Neutral	£120.29M	-12.50	-8.33%	―	-10.51%	-63.78%
Sector *	60 Neutral	$48.67B	4.58	-11.27%	4.14%	2.83%	-41.78%
TBLD	50 Neutral	£29.50M	-3.38	-22.74%	―	-20.54%	86.22%
GFIN	43 Neutral	£1.46M	-1.30	-169.50%	―	-54.59%	―

everplay Group Corporate Events

Everplay Delivers Double-Digit EBITDA Growth as It Exits Physical Distribution and Primes 2026 Line-Up

Everplay reported strong trading in the second half of 2025, with a significant uplift in new release revenues, double-digit growth in first-party IP income and improved back catalogue performance, helping adjusted EBITDA for the year to meet market expectations and post double-digit growth versus 2024, despite flat reported revenues tied to the planned exit from astragon’s low-margin physical distribution business. Excluding physical sales, the group delivered mid-single digit organic revenue growth, supported by successful launches such as Date Everything!, SWORN and LEGO Bluey and new licensing agreements with Netflix; management also advanced its M&A strategy with a 20% stake in Super Media Group and the acquisition of publishing rights to ten titles, while flagging a particularly strong 2026 release slate, including Hell Let Loose: Vietnam and Golf With Your Friends 2, and signalling further optionality for deals thanks to a robust cash position.

The most recent analyst rating on (GB:EVPL) stock is a Hold with a £364.00 price target. To see the full list of analyst forecasts on everplay Group stock, see the GB:EVPL Stock Forecast page.

Everplay Group Strengthens FPS Portfolio with Strategic Stake in Super Media Group

Everplay Group has acquired a 20% minority stake in Super Media Group, which includes Bulkhead, a UK-based FPS game developer. This acquisition, valued at £2.0 million, is part of a strategic partnership that aims to strengthen Everplay’s position in the FPS genre. The partnership will see Everplay collaborate with Bulkhead on a new multiplayer FPS game, Wardogs, and explore co-development opportunities within Team17’s Hell Let Loose franchise. This move aligns with Everplay’s strategy to grow first-party IP revenues and demonstrates its commitment to long-term relationships within the gaming industry.

The most recent analyst rating on (GB:EVPL) stock is a Hold with a £364.00 price target. To see the full list of analyst forecasts on everplay Group stock, see the GB:EVPL Stock Forecast page.

Everplay Group Grants Share Options to Non-Executive Directors

Everplay Group plc announced the grant of share options to its Non-Executive Directors under the Non-Executive Director Share Option Plan. This move aligns with the company’s strategy to offer options equal to the annual base fee of directors, distributed in two tranches annually. The grants are expected to strengthen the company’s governance by aligning the interests of directors with shareholders, potentially impacting the company’s operational focus and market positioning positively.

The most recent analyst rating on (GB:EVPL) stock is a Hold with a £364.00 price target. To see the full list of analyst forecasts on everplay Group stock, see the GB:EVPL Stock Forecast page.

Everplay Group Appoints Mikkel Weider as New CEO to Drive Growth

Everplay Group plc has appointed Mikkel Weider as the new Group Chief Executive Officer, effective January 1, 2026. Mikkel brings extensive leadership and M&A experience from his previous roles, including founding Nordisk Games and holding senior positions in various gaming and technology companies. His appointment is expected to accelerate Everplay’s growth and strengthen its strategic vision, as the company continues to deliver positive momentum in the gaming industry.

The most recent analyst rating on (GB:EVPL) stock is a Buy with a £426.00 price target. To see the full list of analyst forecasts on everplay Group stock, see the GB:EVPL Stock Forecast page.