| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 36.26M | 34.70M | 44.66M | 63.30M | 52.15M |
| Gross Profit | 8.39M | -334.00K | -22.52M | 42.61M | 34.04M |
| EBITDA | 14.75M | -5.82M | -47.53M | 26.50M | 17.81M |
| Net Income | -3.25M | -20.52M | -62.54M | 11.54M | 8.27M |
Balance Sheet | |||||
| Total Assets | 46.51M | 53.86M | 69.10M | 133.80M | 120.35M |
| Cash, Cash Equivalents and Short-Term Investments | 4.62M | 3.09M | 2.50M | 26.50M | 48.83M |
| Total Debt | 71.03K | 382.00K | 378.00K | 367.00K | 538.00K |
| Total Liabilities | 11.51M | 14.98M | 20.99M | 22.21M | 23.91M |
| Stockholders Equity | 35.71M | 39.30M | 48.46M | 111.63M | 96.30M |
Cash Flow | |||||
| Free Cash Flow | 12.88M | -13.05M | -21.20M | -21.91M | -12.63M |
| Operating Cash Flow | 12.93M | 6.29M | 10.88M | 19.26M | 13.29M |
| Investing Cash Flow | -11.31M | -16.74M | -33.31M | -41.16M | -37.66M |
| Financing Cash Flow | -65.34K | 11.04M | -1.56M | -430.00K | 46.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £89.70M | 14.08 | 22.77% | ― | 21.27% | 21.93% | |
67 Neutral | £337.15M | 17.66 | 8.06% | 1.12% | -6.90% | ― | |
63 Neutral | £124.15M | 6.19 | 21.13% | ― | 1.49% | ― | |
62 Neutral | £104.60M | -4.40 | -6.37% | ― | -10.51% | -63.78% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | £26.55M | -11.49 | -22.74% | ― | -20.54% | 86.22% | |
50 Neutral | £2.74M | -1.64 | -169.50% | ― | -54.59% | ― |