| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 83.10M | 104.78M | 92.36M | 134.56M | 98.15M | 212.74M |
| Gross Profit | 13.95M | 30.07M | 24.52M | 22.50M | 39.23M | 91.69M |
| EBITDA | 22.77M | 18.84M | -3.90M | 13.80M | -56.73M | 84.24M |
| Net Income | -10.24M | -6.14M | -12.74M | -91.50M | 30.55M | 64.09M |
Balance Sheet | ||||||
| Total Assets | 186.60M | 201.22M | 196.81M | 194.82M | 279.14M | 113.18M |
| Cash, Cash Equivalents and Short-Term Investments | 34.73M | 42.11M | 42.65M | 79.49M | 86.24M | 43.53M |
| Total Debt | 999.00K | 1.10M | 1.03M | 0.00 | 0.00 | 240.00K |
| Total Liabilities | 30.74M | 35.99M | 38.77M | 22.55M | 33.67M | 41.66M |
| Stockholders Equity | 156.17M | 165.54M | 158.12M | 170.73M | 245.54M | 71.51M |
Cash Flow | ||||||
| Free Cash Flow | -7.10M | -8.44M | -13.98M | -2.42M | -50.25M | 50.08M |
| Operating Cash Flow | 23.62M | 22.26M | 11.73M | 30.29M | -15.90M | 72.25M |
| Investing Cash Flow | -27.66M | -30.70M | -45.97M | -32.71M | 60.46M | -25.39M |
| Financing Cash Flow | 9.96M | 10.21M | -5.50M | -1.72M | -1.85M | -15.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £89.70M | 14.08 | 22.77% | ― | 21.27% | 21.93% | |
65 Neutral | £136.79M | 18.54 | 24.52% | 1.09% | -21.19% | -29.54% | |
63 Neutral | £124.15M | 6.19 | 21.13% | ― | 1.49% | ― | |
62 Neutral | £104.60M | -4.40 | -6.37% | ― | -10.51% | -63.78% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | £26.55M | -11.49 | -22.74% | ― | -20.54% | 86.22% | |
50 Neutral | £2.74M | -1.64 | -169.50% | ― | -54.59% | ― |