| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 110.16M | 104.78M | 92.36M | 134.56M | 98.15M |
| Gross Profit | 32.89M | 30.07M | 24.52M | 22.50M | 39.23M |
| EBITDA | 27.03M | 18.84M | -3.90M | 13.80M | -56.73M |
| Net Income | -16.31M | -6.14M | -12.74M | -91.50M | 30.55M |
Balance Sheet | |||||
| Total Assets | 193.18M | 201.22M | 196.81M | 194.82M | 279.14M |
| Cash, Cash Equivalents and Short-Term Investments | 36.63M | 42.11M | 42.65M | 79.49M | 86.24M |
| Total Debt | 880.32K | 1.10M | 1.03M | 0.00 | 0.00 |
| Total Liabilities | 39.74M | 35.99M | 38.77M | 22.55M | 33.67M |
| Stockholders Equity | 153.75M | 165.54M | 158.12M | 170.73M | 245.54M |
Cash Flow | |||||
| Free Cash Flow | 30.58M | -8.44M | -13.98M | -2.42M | -50.25M |
| Operating Cash Flow | 30.80M | 22.26M | 11.73M | 30.29M | -15.90M |
| Investing Cash Flow | -37.26M | -30.70M | -45.97M | -32.71M | 60.46M |
| Financing Cash Flow | -391.04K | 10.21M | -5.50M | -1.72M | -1.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £94.43M | 19.60 | 15.38% | ― | 10.22% | -33.00% | |
63 Neutral | £110.45M | 6.19 | 21.13% | ― | 15.81% | 26.32% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | £30.48M | -11.49 | -8.26% | ― | -0.92% | 85.78% | |
55 Neutral | £157.81M | -71.31 | -6.04% | 1.09% | -12.14% | -117.39% | |
53 Neutral | £102.23M | -9.40 | -6.37% | ― | -0.58% | -140.19% | |
49 Neutral | £3.05M | -1.64 | -169.50% | ― | -39.71% | 33.33% |