Frontier Developments (FDEV) AI Stock Analysis

• Market Cap: £117.97M
• Dividend Yield: N/A
• Average Volume (3M): 116.43K
• Price to Earnings (P/E): 7.4
• Beta (1Y): 0.97
• Revenue Growth: -6.57%
• EPS Growth: N/A
• Country: UK
• Employees: 700
• Sector: Communication Services
• Sector Strength: 87
• Industry: Electronic Gaming & Multimedia
• EPS (TTM): 0.11
• Shares Outstanding: 39,478,535
• 10 Day Avg. Volume: 183,384
• 30 Day Avg. Volume: 116,426
• PEG Ratio: 0.03
• Price to Book (P/B): 1.17
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 2.37
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: £310.00
• Price Target Upside: 1.47% Upside
• Rating Consensus: Hold
• Number of Analyst Covering: 1

• Rating: 70 Outperform
• Price Target: 328.00p ▲(7.36%Upside)

The strong technical indicators and positive corporate events are the most significant drivers of the stock's score, suggesting a favorable outlook. However, financial performance challenges, particularly in profitability and cash flow management, moderate the overall score.

Frontier Developments Business Overview & Revenue Model

Company Description

Frontier Developments (FDEV) is a leading British video game developer known for creating engaging and immersive games across multiple platforms. Established in 1994 and headquartered in Cambridge, UK, the company operates in the interactive entertainment sector. Frontier Developments is renowned for its diverse portfolio of games, including popular titles like 'Elite Dangerous,' 'Planet Coaster,' and 'Jurassic World Evolution,' which are known for their quality and innovation.

How the Company Makes Money

Frontier Developments makes money primarily through the sale of its video games and downloadable content (DLC) directly to consumers across various gaming platforms, including PC and consoles. The company follows a model of developing both original IPs and licensed games which allows them to tap into established fan bases and new audiences. Revenue is generated from initial game sales, subsequent DLC expansions, and in-game purchases that enhance the gaming experience. Additionally, the company benefits from partnerships with major entertainment franchises, like their collaboration with Universal Pictures for the 'Jurassic World Evolution' series, which helps boost the visibility and appeal of their games.

Frontier Developments Financial Statement Overview

Summary

Frontier Developments faces significant profitability challenges with declining revenue and negative net income. Despite stable equity and low leverage, the company struggles with cost management and sustaining capital expenditures.

Income Statement

The company has experienced a negative revenue growth rate of approximately -14.7% from 2023 to 2024, alongside a consistent decline in EBIT and Net Income, leading to negative margins. Despite a reasonable Gross Profit Margin of around 68.7% in 2024, the company struggles with high operating expenses, resulting in negative EBIT and Net Profit Margins, which indicates challenges in cost management and profitability.

Balance Sheet

The balance sheet shows a stable equity position with an equity ratio of approximately 65.4% in 2024, although the Return on Equity is negative due to negative net income. The debt-to-equity ratio remains manageable at around 0.28, indicating low leverage. Overall, the balance sheet reflects stability in equity but highlights profitability challenges.

Cash Flow

There is a significant decrease in free cash flow from 2023 to 2024, dropping by around 72.3%. The operating cash flow remains positive, with a high operating cash flow to net income ratio, indicating strong cash generation from operations. However, the negative free cash flow growth signifies increased challenges in sustaining capital expenditures.

Breakdown	TTM	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020
Income Statement
Total Revenue	88.88M	89.27M	104.58M	114.03M	90.69M	76.09M
Gross Profit	35.96M	61.32M	67.34M	73.61M	63.15M	51.56M
EBITDA	34.74M	9.88M	14.86M	33.73M	38.08M	31.49M
Net Income	16.02M	-21.47M	-20.91M	9.63M	21.56M	15.89M
Balance Sheet
Total Assets	114.76M	117.39M	141.01M	169.58M	161.52M	147.91M
Cash, Cash Equivalents and Short-Term Investments	28.95M	29.52M	28.31M	38.70M	42.42M	45.75M
Total Debt	24.20M	21.28M	19.28M	20.74M	22.16M	23.54M
Total Liabilities	36.68M	40.56M	45.04M	51.21M	48.37M	51.18M
Stockholders Equity	78.08M	76.82M	95.97M	118.37M	113.15M	96.73M
Cash Flow
Free Cash Flow	40.78M	1.25M	4.49M	2.41M	6.08M	10.71M
Operating Cash Flow	41.19M	32.46M	47.88M	41.16M	38.95M	32.41M
Investing Cash Flow	-28.30M	-28.70M	-52.31M	-38.69M	-32.83M	-21.38M
Financing Cash Flow	-2.76M	-2.51M	-6.02M	-6.17M	-9.47M	-640.00K

Frontier Developments Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 305.50
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:FDEV, the sentiment is Positive. The current price of 305.5 is above the 20-day moving average (MA) of 285.00, above the 50-day MA of 232.34, and above the 200-day MA of 222.86, indicating a bullish trend. The MACD of 24.01 indicates Positive momentum. The RSI at 67.25 is Neutral, neither overbought nor oversold. The STOCH value of 58.55 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for GB:FDEV.

Frontier Developments Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
EVPL	82 Outperform	$453.86M	22.47	8.03%	―	4.71%	―
DEVO	74 Outperform	£109.14M	―	-3.77%	―	10.40%	53.88%
FDEV	70 Outperform	£117.97M	7.36	21.85%	―	-6.57%	―
Sector *	55 Neutral	HK$65.57B	-1.46	-1.91%	8.21%	-4.18%	-13.99%

Frontier Developments Corporate Events

Frontier Developments Reports Strong FY25 Results and Plans for Growth

Frontier Developments plc reported strong financial results for the fiscal year ending May 31, 2025, with revenue increasing to £90.6 million and a significant rise in profitability. The company’s Creative Management Simulation (CMS) games, including Planet Coaster, Planet Zoo, and Jurassic World Evolution, contributed to 77% of total revenue. Frontier plans a share buyback program of up to £10 million and has established an Executive Board to enhance operational efficiency. The company is optimistic about future growth, with the release of Jurassic World Evolution 3 scheduled for October 2025.

The most recent analyst rating on (GB:FDEV) stock is a Buy with a £330.00 price target. To see the full list of analyst forecasts on Frontier Developments stock, see the GB:FDEV Stock Forecast page.

Frontier Developments Announces Jurassic World Evolution 3 Launch

Frontier Developments, in collaboration with Universal Products & Experiences, has announced the launch of Jurassic World Evolution 3, set for 21 October 2025. This new installment in the popular game franchise introduces juvenile dinosaurs and new global locations, enhancing the simulation experience with over 80 prehistoric species and advanced creative tools. The game aims to expand its community through cross-platform sharing and offers a Deluxe Edition with additional content, potentially strengthening Frontier’s market position and engagement with fans.

The most recent analyst rating on (GB:FDEV) stock is a Buy with a £330.00 price target. To see the full list of analyst forecasts on Frontier Developments stock, see the GB:FDEV Stock Forecast page.

Frontier Developments Exceeds FY25 Revenue Expectations

Frontier Developments plc has announced that its revenue for the fiscal year 2025 is expected to be approximately £90 million, surpassing expectations due to strong performances across its game portfolio. Additionally, a gain of £3.5 million from the sale of publishing rights for the game Stranded: Alien Dawn will contribute to stronger-than-expected profitability and a higher cash position for the company.

The most recent analyst rating on (GB:FDEV) stock is a Buy with a £330.00 price target. To see the full list of analyst forecasts on Frontier Developments stock, see the GB:FDEV Stock Forecast page.