Top Page
Frontier Developments
(LSE:FDEV)
Frontier Developments (FDEV) vs. iShares MSCI United Kingdom ETF (EWC)
Frontier Developments Business Overview & Revenue Model
Frontier Developments Financial Statement Overview
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 90.60M | 90.60M | 89.27M | 104.58M | 114.03M | 90.69M |
| Gross Profit | 39.91M | 39.91M | 61.32M | 67.34M | 73.61M | 63.15M |
| EBITDA | 36.09M | 36.89M | 9.88M | 14.86M | 33.73M | 38.08M |
| Net Income | 16.39M | 16.39M | -21.47M | -20.91M | 9.63M | 21.56M |
Balance Sheet | ||||||
| Total Assets | 130.69M | 130.69M | 117.39M | 141.01M | 169.58M | 161.52M |
| Cash, Cash Equivalents and Short-Term Investments | 42.50M | 42.50M | 29.52M | 28.31M | 38.70M | 42.42M |
| Total Debt | 19.47M | 19.47M | 21.28M | 19.28M | 20.74M | 22.16M |
| Total Liabilities | 35.53M | 35.53M | 40.56M | 45.04M | 51.21M | 48.37M |
| Stockholders Equity | 95.16M | 95.16M | 76.82M | 95.97M | 118.37M | 113.15M |
Cash Flow | ||||||
| Free Cash Flow | 41.97M | 41.97M | 31.50M | 4.49M | 2.41M | 6.08M |
| Operating Cash Flow | 42.31M | 42.31M | 32.46M | 47.88M | 41.16M | 38.95M |
| Investing Cash Flow | -26.71M | -26.71M | -28.70M | -52.31M | -38.69M | -32.83M |
| Financing Cash Flow | -2.64M | -2.64M | -2.51M | -6.02M | -6.17M | -9.47M |
Frontier Developments Technical Analysis
Frontier Developments Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £165.63M | 10.80 | 19.06% | ― | 1.49% | ― | |
68 Neutral | $450.98M | 20.67 | 8.06% | 1.17% | -6.90% | ― | |
62 Neutral | £118.63M | -12.02 | -8.33% | ― | -10.51% | -63.78% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | $33.35M | ― | ― | ― | ― | ― |
Frontier Developments Corporate Events
Frontier Developments plc announced that David Walsh, a Non-Executive Director and Person Discharging Managerial Responsibilities (PDMR), purchased 5,500 ordinary shares of the company across three transactions on the London Stock Exchange. This purchase signifies a vote of confidence from a key company figure, potentially impacting investor sentiment positively and reinforcing the company’s market position.
Frontier Developments has announced a strong launch for Jurassic World Evolution 3, with sales exceeding 500,000 units in just over two weeks, surpassing its predecessor’s performance. The company also revealed plans for a sequel to Planet Zoo, its best-selling game to date, highlighting the ongoing success and community engagement surrounding its flagship franchises.
Frontier Developments plc successfully held its Annual General Meeting (AGM) on 29 October 2025, where all resolutions proposed to shareholders were approved. This outcome reflects shareholder confidence in the company’s strategic direction and operational management, potentially strengthening its industry position and reassuring stakeholders of its continued growth and innovation in the video game sector.
Frontier Developments, in collaboration with Universal Products & Experiences, has launched Jurassic World Evolution 3, the latest installment in the popular game franchise. Available on PC, PlayStation 5, and Xbox Series X|S, the game introduces new features such as juvenile dinosaurs, a comprehensive breeding system, and cross-platform sharing. This release is expected to enhance player engagement and expand Frontier’s market presence in the gaming industry.
Frontier Developments PLC has executed a share buyback program, purchasing 111,371 of its ordinary shares at an average price of 469.20 GBp per share. This move is part of a broader strategy to manage its capital structure, with the purchased shares being placed into treasury, impacting the total voting rights and shareholder calculations.
Frontier Developments announced a transaction involving the sale of ordinary shares by its President and Founder, David Braben. This transaction is part of the company’s Share Buyback Programme, initially launched on 8 July 2025, and took place on the London Stock Exchange’s AIM market. The sale involved 36,385 shares at a price of 469.20 each, reflecting Frontier’s strategic financial maneuvers to manage its capital structure.
Frontier Developments PLC has executed a share buyback, purchasing 135,925 ordinary shares on 3 October 2025 as part of its ongoing buyback program. This move, facilitated by Panmure Liberum Limited, is intended to place the shares into treasury, impacting the total voting rights and shareholding structure. The buyback reflects the company’s strategy to manage its capital structure and potentially enhance shareholder value.
Frontier Developments PLC announced a transaction involving the sale of ordinary shares by David Braben, the company’s President and Founder. The sale aligns with the company’s Share Buyback Programme launched in July 2025, and was conducted on the London Stock Exchange’s AIM market. This transaction may impact the company’s stock dynamics and stakeholder interests.
Frontier Developments PLC announced the purchase of 129,052 of its own ordinary shares as part of a buyback program initiated in July 2025. This transaction, conducted through Panmure Liberum Limited, is part of a broader strategy to manage the company’s capital structure and potentially enhance shareholder value. The shares will be placed into treasury, affecting the total voting rights and share calculations for stakeholders.
Frontier Developments announced a transaction involving the sale of ordinary shares by its President and Founder, David Braben. This transaction is part of the company’s ongoing Share Buyback Programme, with the shares sold on the London Stock Exchange’s AIM market. The move is likely to impact the company’s stock dynamics and reflects strategic financial management decisions.
Frontier Developments PLC has executed a share buyback program, purchasing 103,168 of its Ordinary Shares at an average price of 427.66 GBp per share. This move, part of a larger buyback initiative, aims to consolidate shares into Treasury, impacting the total voting rights and potentially influencing shareholder interest calculations.
Frontier Developments announced a transaction involving the sale of ordinary shares by its President and Founder, David Braben, as part of a previously launched Share Buyback Programme. The transaction, conducted on the London Stock Exchange’s AIM, involved 33,705 shares sold at a price of 427.66 each, potentially impacting the company’s stock liquidity and market perception.
Frontier Developments PLC announced the purchase of 101,126 of its own ordinary shares as part of a buyback program initiated in July 2025. This transaction, conducted through Panmure Liberum Limited, reflects Frontier’s ongoing efforts to manage its share capital effectively, with the purchased shares being placed into treasury. This move increases the total shares held in treasury to 2,039,011, impacting the total voting rights available to shareholders.
Frontier Developments announced a transaction involving the sale of ordinary shares by its President and Founder, David Braben, as part of a previously launched Share Buyback Programme. This transaction, conducted on the London Stock Exchange, AIM, reflects the company’s ongoing financial strategies and could impact its market positioning and shareholder value.
Frontier Developments PLC has announced the purchase of 95,441 of its own ordinary shares at a price of 416.25 GBp each as part of a buyback program initiated in July 2025. This transaction is part of a larger strategy to manage the company’s capital structure, with a total of 1,937,885 shares now held in treasury, potentially impacting shareholder voting rights and market perceptions of the company’s financial health.
Frontier Developments PLC announced a transaction involving the sale of ordinary shares by its President and Founder, David Braben, as part of the company’s Share Buyback Programme. The transaction, conducted on the London Stock Exchange’s AIM, involved the sale of 31,181 shares at a price of 416.25 each, reflecting the company’s strategic financial management and potential implications for shareholder value.
Frontier Developments PLC announced the purchase of 84,462 of its own ordinary shares as part of a buyback program initiated in July 2025. This transaction, executed through Panmure Liberum Limited, is part of a broader strategy to manage the company’s share capital, with the purchased shares being placed into treasury. The total number of shares held in treasury is now 1,842,444, which impacts the total voting rights available to shareholders.
Frontier Developments announced a transaction involving the sale of ordinary shares by its President and Founder, David Braben, as part of a previously launched Share Buyback Programme. The transaction, conducted on the London Stock Exchange’s AIM, involved the sale of 27,594 shares at a price of 416.50 per share, potentially impacting the company’s stock liquidity and market perception.
Frontier Developments plc has announced that its Annual Report and Accounts for the year ending 31 May 2025, along with the Notice of Annual General Meeting, have been distributed to shareholders and are available on the company’s website. The Annual General Meeting is scheduled for 29 October 2025. This announcement underscores Frontier’s commitment to transparency and shareholder engagement, potentially impacting its market perception and stakeholder relations positively.
Frontier Developments PLC has executed a share buyback program, purchasing 77,532 of its ordinary shares at a consistent price of 418.00 GBp per share. This move is part of a broader strategy initiated in July 2025, which has seen the company acquire a total of 1,757,982 shares, now held in treasury. The buyback reduces the number of shares in circulation, potentially enhancing shareholder value and consolidating the company’s market position.
Frontier Developments PLC announced a sale of ordinary shares by David Braben, the President and Founder, as part of their Share Buyback Programme. The transaction, which took place on 22 September 2025 at the London Stock Exchange, involved 25,330 shares sold at a price of 418.00 each, reflecting the company’s strategic financial maneuvers to manage its share capital effectively.
Frontier Developments announced a transaction involving the sale of ordinary shares by its President and Founder, David Braben, as part of a previously launched Share Buyback Programme. The transaction, conducted on the London Stock Exchange’s AIM on September 19, 2025, involved 24,028 shares at a price of 406.00 each, potentially impacting the company’s stock liquidity and market perception.
Frontier Developments PLC announced the purchase of 66,453 of its own ordinary shares at a price of 407.50 GBp each as part of its ongoing buyback program. This transaction increases the total shares purchased under the program to 1,606,902, with the company holding these shares in treasury. The buyback program is part of Frontier’s strategy to manage its capital structure and potentially enhance shareholder value.
Frontier Developments announced a transaction involving the sale of ordinary shares by its President and Founder, David Braben, as part of the company’s Share Buyback Programme. The transaction, conducted on the London Stock Exchange, involved 21,710 shares sold at a price of 407.5p each. This move is part of Frontier’s strategic financial management initiatives, potentially impacting its stock market performance and shareholder value.
Frontier Developments PLC announced the purchase of 47,857 of its Ordinary Shares as part of a buyback program initiated in July 2025. This transaction, executed through Panmure Liberum Limited, is part of a broader strategy to manage the company’s capital structure and enhance shareholder value. The shares were acquired at a consistent price of 408.00 GBp each and will be placed into Treasury. Following this purchase, Frontier has bought a total of 1,540,449 shares since the buyback program’s inception, impacting the total voting rights available to shareholders.
Frontier Developments announced a transaction involving the sale of ordinary shares by David Braben, the company’s President and Founder. This transaction is part of the company’s ongoing Share Buyback Programme, which was launched on 8 July 2025. The sale involved 15,635 shares at a price of 408.0p each, conducted on the London Stock Exchange’s AIM market. This move is likely to impact the company’s financial structuring and could have implications for shareholders and market perception.
Frontier Developments PLC has executed a share buyback program, purchasing 26,767 of its ordinary shares at a consistent price of 384 pence each. This move is part of a larger buyback initiative that began in July 2025, with the total shares bought now amounting to 1,492,592. The purchased shares are intended to be placed into treasury, impacting the total voting rights and share calculations for stakeholders.
Frontier Developments announced the sale of ordinary shares by David Braben, the President and Founder, as part of the company’s Share Buyback Programme initiated on 8 July 2025. The transaction, involving 8,744 shares at a price of 384.0p each, took place on 12 September 2025 on the London Stock Exchange, AIM, and reflects the company’s strategic financial management efforts.
Frontier Developments PLC has executed a share buyback program, purchasing 27,092 of its Ordinary Shares at a price of 388.00 GBp per share on September 11, 2025. This transaction is part of a broader buyback initiative announced earlier in July 2025. The purchased shares will be placed into Treasury, affecting the company’s total voting rights, which now stand at 38,012,710. This move is likely to impact shareholder calculations under the Financial Conduct Authority’s rules, potentially influencing investor decisions and the company’s market positioning.
Frontier Developments PLC has executed a share buyback program, purchasing 23,396 of its Ordinary Shares at a price of 387.50 GBp each, as part of a previously announced initiative. This transaction, conducted through Panmure Liberum Limited, is part of a larger buyback effort that has seen the company acquire a total of 1,438,733 shares, which are being placed into treasury. The buyback reduces the number of shares available in the market, potentially increasing the value of remaining shares and impacting shareholder voting rights.
Frontier Developments announced a sale of ordinary shares by its President and Founder, David Braben, as part of the company’s Share Buyback Programme. The transaction, conducted on the London Stock Exchange, involved 7,643 shares at a price of 387.5p each, reflecting the company’s ongoing efforts to manage its capital structure and potentially enhance shareholder value.
Frontier Developments PLC announced the purchase of 23,681 of its own ordinary shares as part of a buyback program initiated in July 2025. This move, executed through Panmure Liberum Limited, reflects the company’s ongoing efforts to manage its capital structure, with the purchased shares being placed into treasury. The transaction contributes to a total of 1,415,337 shares bought back since the program’s inception, impacting the total voting rights and shareholding calculations for stakeholders.
Frontier Developments reported strong financial results for FY25, with revenue increasing to £90.6 million and a significant recovery in operating profit to £12.7 million. The company’s focus on Creative Management Simulation (CMS) games, particularly the release of Planet Coaster 2, drove a 25% increase in revenue from this genre. The company’s financial position was bolstered by a lower operating cost base, strong trading, and the sale of publishing rights, leading to a cash increase to £42.5 million. Looking ahead, Frontier plans to release Jurassic World Evolution 3 in FY26 and has two more CMS games in development for FY27 and FY28, indicating a robust pipeline and a positive outlook for continued growth.
Frontier Developments announced a transaction involving the sale of ordinary shares by its President and Founder, David Braben, as part of the company’s Share Buyback Programme launched in July 2025. The transaction, conducted on the London Stock Exchange AIM, involved 8,605 shares sold at a price of 376.8p each, potentially impacting the company’s stock liquidity and signaling confidence in its financial strategy.
Frontier Developments PLC announced the purchase of 23,810 of its own ordinary shares at a price of 379.24 GBp each as part of a buyback program initiated in July 2025. This transaction increases the total number of shares held in treasury to 1,391,656, impacting the total voting rights available to shareholders, which now stands at 38,086,879. This strategic move is part of Frontier’s efforts to manage its capital structure and potentially enhance shareholder value.
Frontier Developments announced a transaction involving the sale of ordinary shares by its President and Founder, David Braben, as part of the company’s Share Buyback Programme. This transaction, conducted on the London Stock Exchange, reflects Frontier’s strategic financial management and could influence shareholder value and market perception.
Frontier Developments PLC announced the purchase of 22,000 of its own ordinary shares as part of a buyback program initiated in July 2025. The company plans to hold these shares in treasury, which will impact the total voting rights available to shareholders, potentially influencing shareholder notifications under the Financial Conduct Authority’s rules.
Frontier Developments announced a transaction involving the sale of ordinary shares by David Braben, the company’s President and Founder, as part of a previously launched Share Buyback Programme. The transaction, conducted on the London Stock Exchange, involved the sale of 6,769 shares at a price of 376.0p each. This move is part of the company’s strategic financial management efforts, potentially impacting its stock market performance and shareholder value.