| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 76.81M | 76.76M | 80.20M | 75.06M | 63.09M | 55.91M |
| Gross Profit | 18.54M | 12.81M | 19.12M | 68.75M | 30.44M | 24.69M |
| EBITDA | -2.05M | 6.65M | 6.59M | 915.00K | 275.00K | 1.83M |
| Net Income | -12.41M | -3.64M | -4.15M | -7.46M | -7.03M | -3.70M |
Balance Sheet | ||||||
| Total Assets | 73.55M | 86.80M | 95.13M | 109.17M | 75.51M | 79.93M |
| Cash, Cash Equivalents and Short-Term Investments | 9.95M | 9.14M | 10.02M | 11.31M | 13.13M | 11.12M |
| Total Debt | 27.13M | 27.42M | 26.23M | 27.22M | 24.29M | 27.79M |
| Total Liabilities | 46.12M | 51.01M | 53.47M | 72.91M | 52.51M | 49.19M |
| Stockholders Equity | 27.07M | 35.42M | 41.31M | 35.96M | 22.73M | 30.30M |
Cash Flow | ||||||
| Free Cash Flow | 4.27M | 782.00K | -194.00K | 724.00K | 8.47M | 1.68M |
| Operating Cash Flow | 4.89M | 1.58M | 1.75M | 1.17M | 8.69M | 2.99M |
| Investing Cash Flow | -1.94M | -2.00M | -1.57M | -17.47M | -3.04M | -3.44M |
| Financing Cash Flow | 590.00K | -291.00K | -2.02M | 14.96M | -3.27M | 3.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £244.56M | 19.28 | 7.16% | 3.68% | 15.99% | ― | |
71 Outperform | £2.77B | 7.56 | 11.44% | 9.68% | -4.54% | 86.79% | |
69 Neutral | £28.30M | 10.04 | 21.43% | 2.29% | 3.32% | -10.58% | |
65 Neutral | £156.97M | 21.12 | 18.23% | 1.09% | -21.19% | -29.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | £165.42M | -0.49 | -45.75% | 6.33% | -14.27% | -15466.67% | |
48 Neutral | £17.93M | -1.43 | -37.24% | ― | -0.79% | -100.22% |
Ebiquity plc reported an expected 2025 performance of approximately £73.4m in revenue, £8.1m in adjusted EBITDA and £4.6m in adjusted operating profit, with net debt reduced to around £13.1m thanks to tighter working capital management and cost discipline. The group ended 2025 with strong commercial momentum, securing three major three‑year marketing effectiveness contracts worth over £10m in total and several integrated service programmes for 2026, which enhance revenue visibility for the new financial year. After restructuring its North American operations and right‑sizing its cost base in response to regional macroeconomic pressures, Ebiquity begins 2026 with a leaner organisational structure aimed at sustainable, profitable growth. The board expects revenues and profits in 2026 to exceed 2025 levels, underpinned by efficiency gains, continued investment in marketing effectiveness and media performance capabilities, and robust client demand for its independent expertise.
The most recent analyst rating on (GB:EBQ) stock is a Sell with a £12.50 price target. To see the full list of analyst forecasts on Ebiquity stock, see the GB:EBQ Stock Forecast page.