| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 143.60M | 143.60M | 124.58M | 119.85M | 88.23M | 60.78M |
| Gross Profit | 20.14M | 26.54M | 19.19M | 12.03M | -16.23M | -25.27M |
| EBITDA | 52.86M | 29.25M | 32.43M | 56.27M | 22.56M | 3.31M |
| Net Income | 33.93M | 33.93M | 13.38M | 33.33M | 5.85M | -12.60M |
Balance Sheet | ||||||
| Total Assets | 262.67M | 262.67M | 218.09M | 220.29M | 177.98M | 134.64M |
| Cash, Cash Equivalents and Short-Term Investments | 77.31M | 77.31M | 77.23M | 72.28M | 31.87M | 19.46M |
| Total Debt | 4.95M | 4.95M | 5.26M | 5.03M | 2.51M | 4.07M |
| Total Liabilities | 107.04M | 107.04M | 96.45M | 112.10M | 103.16M | 65.71M |
| Stockholders Equity | 155.63M | 155.63M | 121.64M | 108.19M | 74.82M | 68.93M |
Cash Flow | ||||||
| Free Cash Flow | 8.25M | 8.25M | -20.73M | 17.38M | -11.17M | -25.98M |
| Operating Cash Flow | 19.94M | 19.94M | 18.00M | 43.51M | 10.43M | -11.87M |
| Investing Cash Flow | -18.60M | -18.60M | -11.88M | -343.00K | 4.44M | 11.41M |
| Financing Cash Flow | -1.25M | -1.25M | -1.18M | -2.75M | -2.46M | -2.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | £189.18M | ― | ― | ― | ― | ― | |
65 Neutral | £177.36M | 3.55 | 7.38% | 11.37% | -4.44% | 19.95% | |
65 Neutral | £158.78M | 20.73 | 18.23% | 1.09% | -21.19% | -29.54% | |
63 Neutral | £488.24M | 8.33 | 6.31% | 0.53% | -6.22% | -6.69% | |
63 Neutral | £365.72M | 23.00 | 9.53% | 4.98% | -5.98% | -74.21% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | £140.23M | -0.42 | -45.75% | 6.33% | -14.27% | -15466.67% |