| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | ― | -5.87K | 0.00 | -21.95K | 0.00 |
| EBITDA | -1.53M | -1.19M | -1.14M | -1.21M | -893.00K |
| Net Income | -1.42M | -1.19M | -1.06M | -1.36M | -1.02M |
Balance Sheet | |||||
| Total Assets | 299.07M | 297.46M | 295.84M | 296.53M | 293.67M |
| Cash, Cash Equivalents and Short-Term Investments | 2.56M | 2.09M | 1.93M | 2.71M | 714.00K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 13.00K |
| Total Liabilities | 1.16M | 1.18M | 156.00K | 565.00K | 126.00K |
| Stockholders Equity | 297.90M | 296.28M | 295.69M | 295.96M | 293.54M |
Cash Flow | |||||
| Free Cash Flow | -2.45M | -1.52M | -1.64M | -1.60M | -1.42M |
| Operating Cash Flow | -1.42M | -981.00K | -1.14M | -1.11M | -914.00K |
| Investing Cash Flow | -1.06M | -521.00K | -505.00K | -498.00K | -505.00K |
| Financing Cash Flow | 2.87M | 1.74M | 783.00K | 3.77M | -125.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £105.61M | -21.32 | 1.89% | 6.46% | -18.06% | -127.50% | |
72 Outperform | £47.13M | 5.50 | 14.81% | ― | -58.10% | 100.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
53 Neutral | £153.99M | -1,218.65 | -0.15% | ― | -38.66% | -105.50% | |
52 Neutral | £183.62M | 36.01 | -2.23% | ― | -47.84% | -277.39% | |
52 Neutral | £114.11M | -28.50 | -18.36% | ― | 21.14% | 10.00% | |
49 Neutral | £115.86M | -106.42 | -0.47% | ― | ― | 7.69% |