| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.41M | 48.95M | 48.16M | 44.88M | 36.41M | 32.80M |
| Gross Profit | 11.02M | 9.94M | 22.54M | 21.35M | 17.62M | 15.31M |
| EBITDA | 4.09M | 5.18M | 5.50M | 5.64M | 2.61M | 2.67M |
| Net Income | 1.89M | 2.28M | 2.27M | 2.77M | 665.00K | 823.00K |
Balance Sheet | ||||||
| Total Assets | 38.72M | 36.03M | 34.16M | 34.35M | 27.17M | 24.61M |
| Cash, Cash Equivalents and Short-Term Investments | 2.97M | 2.38M | 2.31M | 1.46M | 1.46M | 1.53M |
| Total Debt | 2.41M | 454.00K | 4.04M | 3.64M | 3.97M | 3.10M |
| Total Liabilities | 15.38M | 13.03M | 13.32M | 15.16M | 11.45M | 9.64M |
| Stockholders Equity | 23.43M | 23.11M | 21.02M | 19.45M | 15.91M | 15.27M |
Cash Flow | ||||||
| Free Cash Flow | 1.60M | 785.00K | 1.82M | 645.00K | -198.00K | 629.00K |
| Operating Cash Flow | 3.30M | 2.21M | 3.24M | 3.42M | 1.88M | 2.69M |
| Investing Cash Flow | -2.45M | -1.38M | -1.31M | -2.56M | -2.00M | -2.04M |
| Financing Cash Flow | -988.00K | -1.50M | -540.00K | -1.05M | -101.00K | -111.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £17.28M | 5.84 | 11.39% | 1.52% | 5.03% | 36.66% | |
64 Neutral | £208.85M | ― | ― | 6.53% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | £52.36M | -21.88 | -5.01% | 2.67% | 0.10% | -32.11% | |
43 Neutral | £35.15M | -1.32 | -48.14% | ― | -0.25% | -84.33% | |
43 Neutral | £107.64M | -1.54 | -37.89% | ― | -2.08% | -9.83% | |
40 Underperform | £1.38M | -3.03 | -11.11% | ― | -6.67% | -194.93% |