| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.49M | 20.77M | 22.64M | 21.56M | 19.82M | 21.81M |
| Gross Profit | 20.23M | 7.19M | 8.13M | 6.99M | 6.18M | 7.18M |
| EBITDA | 196.00K | -25.00K | 1.03M | 950.00K | 1.28M | 1.56M |
| Net Income | -443.00K | -601.00K | 233.00K | 380.00K | 567.00K | 946.00K |
Balance Sheet | ||||||
| Total Assets | 15.04M | 15.18M | 15.84M | 15.63M | 15.55M | 14.49M |
| Cash, Cash Equivalents and Short-Term Investments | 2.57M | 2.37M | 2.45M | 2.24M | 2.00M | 1.78M |
| Total Debt | 2.96M | 92.00K | 2.36M | 2.35M | 1.69M | 1.57M |
| Total Liabilities | 11.04M | 11.27M | 11.60M | 11.31M | 13.29M | 13.28M |
| Stockholders Equity | 4.00M | 3.92M | 4.25M | 4.32M | 2.26M | 1.21M |
Cash Flow | ||||||
| Free Cash Flow | -235.00K | -812.00K | 170.00K | -309.00K | 79.00K | 1.41M |
| Operating Cash Flow | -151.00K | -550.00K | 541.00K | -76.00K | 182.00K | 1.54M |
| Investing Cash Flow | -214.00K | -340.00K | -336.00K | -209.00K | -75.00K | -120.00K |
| Financing Cash Flow | 486.00K | 807.00K | 1.00K | 529.00K | 111.00K | -917.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £17.28M | 5.84 | 11.39% | 1.52% | 5.03% | 36.66% | |
68 Neutral | £17.28M | 8.35 | 11.39% | 1.07% | 5.03% | 36.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | £52.36M | -21.88 | -5.01% | 2.67% | 0.10% | -32.11% | |
43 Neutral | £35.15M | -1.32 | -48.14% | ― | -0.25% | -84.33% | |
43 Neutral | £107.64M | -1.54 | -37.89% | ― | -2.08% | -9.83% | |
40 Underperform | £1.38M | -3.03 | -11.11% | ― | -6.67% | -194.93% |