| Breakdown | TTM | Dec 2024 | Dec 2023 | Jun 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.55M | 3.52M | 3.03M | 2.14M | 826.86K | 813.01K |
| Gross Profit | 2.98M | 1.93M | 665.97K | 25.32K | -479.18K | -211.35K |
| EBITDA | 630.49K | -951.57K | -4.48M | -3.78M | -3.17M | -2.16M |
| Net Income | -1.42M | -1.70M | -5.47M | -4.27M | -3.49M | -2.51M |
Balance Sheet | ||||||
| Total Assets | 8.21M | 8.14M | 10.56M | 7.11M | 9.10M | 1.93M |
| Cash, Cash Equivalents and Short-Term Investments | 401.21K | 364.26K | 829.12K | 359.05K | 827.30K | 320.52K |
| Total Debt | 0.00 | 0.00 | 0.00 | 655.65K | 0.00 | 2.20M |
| Total Liabilities | 1.56M | 1.53M | 2.52M | 4.15M | 5.43M | 6.95M |
| Stockholders Equity | 6.64M | 6.62M | 8.04M | 2.96M | 3.70M | -5.06M |
Cash Flow | ||||||
| Free Cash Flow | 84.03K | -479.93K | -5.78M | -2.31M | -4.49M | -1.58M |
| Operating Cash Flow | 84.03K | -479.93K | -4.03M | -2.31M | -3.89M | -1.58M |
| Investing Cash Flow | 0.00 | 0.00 | -1.75M | 0.00 | -600.00K | -200.00K |
| Financing Cash Flow | 15.07K | 15.07K | 6.25M | 1.84M | 4.99M | 1.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £84.64M | 14.08 | 22.77% | ― | 21.27% | 21.93% | |
65 Neutral | £424.40M | 6.26 | 9.03% | 2.58% | 8.26% | 263.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | £934.06M | 0.68 | 92.10% | 163.36% | ― | ― | |
55 Neutral | £3.45B | -7.35 | -57.07% | 2.24% | 5.14% | -7.80% | |
53 Neutral | £11.02M | -73.85 | ― | ― | ― | ― | |
41 Neutral | £165.92M | -1.51 | 74.03% | ― | 5.26% | 32.20% |