| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.99M | 96.52M | 64.43M | 62.04M | 50.29M | 30.03M |
| Gross Profit | 71.60M | 49.07M | 23.33M | 29.28M | 27.79M | 12.45M |
| EBITDA | 70.67M | 45.42M | 23.16M | 21.10M | 26.04M | 10.72M |
| Net Income | 38.98M | 26.42M | 11.34M | 13.23M | 18.32M | 2.94M |
Balance Sheet | ||||||
| Total Assets | 184.92M | 156.62M | 145.49M | 98.37M | 95.12M | 76.77M |
| Cash, Cash Equivalents and Short-Term Investments | 14.96M | 10.40M | 5.50M | 116.00K | 3.59M | 7.15M |
| Total Debt | 48.97M | 60.15M | 58.49M | 23.11M | 27.31M | 29.09M |
| Total Liabilities | 75.69M | 74.46M | 74.81M | 36.16M | 39.92M | 41.43M |
| Stockholders Equity | 109.23M | 82.16M | 70.68M | 62.21M | 55.20M | 35.34M |
Cash Flow | ||||||
| Free Cash Flow | 18.16M | 7.52M | -26.29M | 3.29M | 1.29M | -4.31M |
| Operating Cash Flow | 45.13M | 29.37M | 14.65M | 12.23M | 6.80M | 4.25M |
| Investing Cash Flow | -27.10M | -21.50M | -40.94M | -9.19M | -6.33M | -9.66M |
| Financing Cash Flow | -8.72M | -2.86M | 31.67M | -6.39M | -4.04M | 10.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £336.20M | 2.17 | 40.73% | ― | 61.98% | 164.33% | |
73 Outperform | £225.69M | 4.30 | 34.96% | ― | 44.89% | 120.82% | |
70 Outperform | £406.78M | 8.86 | -6.93% | ― | 26.71% | -119.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | £49.14M | 57.47 | 5.02% | ― | ― | ― | |
50 Neutral | £132.11M | -2.70 | -10.90% | ― | ― | ― | |
47 Neutral | £257.27M | 13.71 | -12.56% | ― | 129.53% | 70.68% |