| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 212.79M | 191.15M | 166.68M | 124.41M | 129.84M |
| Gross Profit | 74.59M | 62.52M | 37.26M | 32.74M | 37.87M |
| EBITDA | 107.56M | 90.25M | 181.78M | 44.60M | 45.71M |
| Net Income | 29.50M | 25.59M | 119.25M | 8.75M | 11.29M |
Balance Sheet | |||||
| Total Assets | 323.27M | 174.29M | 181.48M | 120.61M | 129.65M |
| Cash, Cash Equivalents and Short-Term Investments | 41.19M | 4.05M | 340.00K | 861.07K | 4.74M |
| Total Debt | 0.00 | 6.89M | 23.90M | 81.98M | 102.69M |
| Total Liabilities | 70.39M | 40.74M | 47.55M | 102.84M | 120.12M |
| Stockholders Equity | 252.76M | 133.15M | 133.93M | 17.76M | 9.52M |
Cash Flow | |||||
| Free Cash Flow | 29.79M | 79.42M | 64.31M | 29.96M | 34.59M |
| Operating Cash Flow | 111.08M | 85.47M | 74.56M | 38.19M | 46.52M |
| Investing Cash Flow | -103.34M | -8.90M | -10.25M | -8.23M | -11.87M |
| Financing Cash Flow | 4.26M | -45.69M | -64.80M | -33.82M | -39.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | £246.09M | 4.86 | 37.38% | ― | 67.11% | 91.17% | |
73 Outperform | £272.78M | 6.43 | 43.19% | ― | 75.97% | 127.98% | |
72 Outperform | £396.56M | 17.25 | 12.27% | ― | 6.02% | 1.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | £450.98M | 33.51 | 22.56% | ― | 200.18% | ― | |
46 Neutral | £48.43M | -2.97 | -28.28% | ― | ― | -458.82% | |
44 Neutral | £156.31M | -10.00 | -20.68% | ― | ― | ― |