| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 169.25M | 191.15M | 166.68M | 124.41M | 129.84M | 122.10M |
| Gross Profit | 72.29M | 62.52M | 37.26M | 32.74M | 37.87M | 38.84M |
| EBITDA | 51.83M | 90.25M | 181.78M | 44.60M | 45.71M | 43.45M |
| Net Income | -12.75M | 25.59M | 119.25M | 8.75M | 11.29M | 9.41M |
Balance Sheet | ||||||
| Total Assets | 272.94M | 174.29M | 181.48M | 120.61M | 129.65M | 144.24M |
| Cash, Cash Equivalents and Short-Term Investments | 45.92M | 4.05M | 340.00K | 861.07K | 4.74M | 8.93M |
| Total Debt | 0.00 | 6.89M | 23.90M | 81.98M | 102.69M | 127.41M |
| Total Liabilities | 37.75M | 40.74M | 47.55M | 102.84M | 120.12M | 145.35M |
| Stockholders Equity | 234.80M | 133.15M | 133.93M | 17.76M | 9.52M | -1.11M |
Cash Flow | ||||||
| Free Cash Flow | 62.92M | 79.42M | 64.31M | 29.96M | 34.59M | 15.32M |
| Operating Cash Flow | 80.73M | 85.47M | 74.56M | 38.19M | 46.52M | 28.13M |
| Investing Cash Flow | -39.72M | -8.90M | -10.25M | -8.23M | -11.87M | -12.56M |
| Financing Cash Flow | -9.69M | -45.69M | -64.80M | -33.82M | -39.67M | -12.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £337.56M | 2.17 | 40.73% | ― | 61.98% | 164.33% | |
73 Outperform | £227.20M | 4.30 | 34.96% | ― | 44.89% | 120.82% | |
70 Outperform | £408.27M | 8.86 | -6.93% | ― | 26.71% | -119.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | £49.14M | 57.47 | 5.02% | ― | ― | ― | |
50 Neutral | £132.68M | -2.70 | -10.90% | ― | ― | ― | |
47 Neutral | £260.13M | 13.71 | -12.56% | ― | 129.53% | 70.68% |