| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 128.77M | 94.54M | 63.71M | 58.71M | 63.14M | 55.83M |
| Gross Profit | 62.30M | 39.55M | 14.05M | 7.87M | 19.33M | 16.54M |
| EBITDA | 61.82M | 37.22M | 15.15M | 9.21M | 19.48M | 15.23M |
| Net Income | 44.90M | 27.82M | 6.58M | -983.05K | 9.95M | 7.03M |
Balance Sheet | ||||||
| Total Assets | 182.64M | 124.90M | 115.25M | 100.24M | 90.68M | 76.24M |
| Cash, Cash Equivalents and Short-Term Investments | 38.77M | 22.18M | 11.55M | 7.20M | 12.22M | 6.60M |
| Total Debt | 6.44M | 5.95M | 6.55M | 6.95M | 735.01K | 9.08M |
| Total Liabilities | 28.33M | 20.72M | 22.45M | 18.71M | 10.79M | 18.49M |
| Stockholders Equity | 154.31M | 104.18M | 92.79M | 81.52M | 79.89M | 57.75M |
Cash Flow | ||||||
| Free Cash Flow | 17.84M | 11.93M | 4.72M | -9.31M | -3.30M | 4.67M |
| Operating Cash Flow | 46.09M | 30.88M | 12.09M | 1.96M | 14.80M | 14.56M |
| Investing Cash Flow | -27.06M | -18.39M | -6.74M | -10.96M | -23.21M | -15.76M |
| Financing Cash Flow | -624.96K | -885.34K | -1.27M | 3.89M | 14.24M | -5.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | £210.16M | 6.09 | 35.69% | ― | 44.89% | 120.82% | |
77 Outperform | £330.73M | 9.68 | 50.11% | ― | 61.98% | 164.33% | |
69 Neutral | £395.29M | -12.86 | -7.90% | ― | 26.71% | -119.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | £291.57M | -42.79 | -11.68% | ― | 129.53% | 70.68% |
Serabi Gold has reported strong financial and operational results for the first nine months of 2025, with a 19% increase in gold production compared to the same period in 2024, totaling 32,634 ounces. The company’s EBITDA nearly doubled to $48.2 million, driven by higher gold prices and increased production. The company closed the quarter with a cash balance of $38.8 million, and a net cash inflow from operations of $34.3 million, demonstrating robust cash generation. The average gold price received was $3,244 per ounce, and the All-In Sustaining Cost was $1,816 per ounce. Serabi Gold’s continued focus on operational excellence and exploration aims to increase resources to the 1.5-2.0Moz range, positioning the company for further growth into 2026.
Serabi Gold reported a record quarterly gold production of 12,090 ounces in Q3 2025, marking a 27% increase from the previous year. The company is on track to meet its annual production guidance and has seen significant improvements in gold grades and operational performance, particularly at the Palito Complex and Coringa. The successful implementation of an ore sorter at Coringa has enhanced production efficiency, allowing the processing of low-grade stockpiles. Additionally, the company’s ongoing brownfield exploration program has led to the discovery of new ore zones, contributing to its growth strategy. The financial position has strengthened with an increased cash balance, benefiting from high gold prices and improved operational results.
Serabi Gold has provided an update on its 2025 brownfield drilling campaigns at the Palito Complex and Coringa Mine, as part of its strategy to increase its annual gold production to over 100,000 ounces. The company has discovered a new orebody at Coringa’s Serra South zone and made significant extensions to existing orebodies at both Coringa and Palito. The drilling program aims to expand the company’s mineral inventory from approximately 1 million ounces to over 1.5 million ounces by the end of 2025, with plans to update the Mineral Resource Estimate in early 2026. These developments are expected to enhance Serabi’s resource growth and long-term value for shareholders.