Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 94.54M | $ 63.71M | $ 58.71M | $ 63.14M | $ 55.83M |
Gross Profit | $ 39.55M | $ 14.05M | $ 7.87M | $ 19.33M | $ 16.54M |
Operating Income | $ 31.59M | $ 7.54M | $ 2.21M | $ 13.08M | $ 10.39M |
EBITDA | $ 37.22M | $ 15.15M | $ 9.21M | $ 19.48M | $ 15.23M |
Net Income | $ 27.82M | $ 6.58M | $ -983.05K | $ 9.95M | $ 7.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.18M | $ 11.55M | $ 7.20M | $ 12.22M | $ 6.60M |
Total Assets | $ 124.90M | $ 115.25M | $ 100.24M | $ 90.68M | $ 76.24M |
Total Debt | $ 5.95M | $ 6.55M | $ 6.95M | $ 735.01K | $ 9.08M |
Net Debt | $ -16.23M | $ -5.00M | $ -247.89K | $ -11.48M | $ 2.47M |
Total Liabilities | $ 20.72M | $ 22.45M | $ 18.71M | $ 10.79M | $ 18.49M |
Stockholders' Equity | $ 104.18M | $ 92.79M | $ 81.52M | $ 79.89M | $ 57.75M |
Cash Flow | |||||
Free Cash Flow | $ 11.93M | $ 4.72M | $ -9.31M | $ -3.30M | $ 4.67M |
Operating Cash Flow | $ 30.88M | $ 12.09M | $ 1.96M | $ 14.80M | $ 14.56M |
Investing Cash Flow | $ -18.39M | $ -6.74M | $ -10.96M | $ -23.21M | $ -15.76M |
Financing Cash Flow | $ -885.34K | $ -1.27M | $ 3.89M | $ 14.24M | $ -5.38M |