| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 125.37M | 39.59M | 45.85M | 84.72M | 92.49M |
| Gross Profit | 54.17M | -10.07M | -4.46M | 15.76M | 18.02M |
| EBITDA | 64.91M | -6.66M | -19.18M | 25.44M | 28.80M |
| Net Income | 18.05M | -17.50M | -24.24M | 3.66M | 7.36M |
Balance Sheet | |||||
| Total Assets | 266.54M | 146.63M | 154.64M | 181.18M | 189.42M |
| Cash, Cash Equivalents and Short-Term Investments | 30.26M | 886.00K | 4.48M | 20.41M | 37.45M |
| Total Debt | 66.92M | 23.78M | 23.20M | 2.71M | 3.29M |
| Total Liabilities | 181.28M | 79.25M | 69.84M | 67.67M | 71.00M |
| Stockholders Equity | 85.26M | 67.37M | 84.69M | 113.51M | 118.42M |
Cash Flow | |||||
| Free Cash Flow | 20.26M | -2.49M | -24.33M | -3.83M | 12.24M |
| Operating Cash Flow | 46.72M | 8.58M | 939.00K | 13.49M | 26.02M |
| Investing Cash Flow | -27.84M | -10.82M | -31.84M | -20.81M | -15.73M |
| Financing Cash Flow | 5.21M | -1.30M | 15.07M | -9.41M | -11.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | £246.09M | 4.86 | 37.38% | ― | 67.11% | 91.17% | |
73 Outperform | £272.78M | 6.43 | 43.19% | ― | 75.97% | 127.98% | |
72 Outperform | £396.56M | 17.25 | 12.27% | ― | 6.02% | 1.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | £450.98M | 33.51 | 22.56% | ― | 200.18% | ― | |
46 Neutral | £48.43M | -2.97 | -28.28% | ― | ― | -458.82% | |
44 Neutral | £156.31M | -10.00 | -10.90% | ― | ― | ― |