| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 67.14M | 39.59M | 45.85M | 84.72M | 92.49M | 102.05M |
| Gross Profit | 5.40M | -10.07M | -4.46M | 15.76M | 18.02M | 41.73M |
| EBITDA | 11.88M | -6.66M | -19.18M | 25.44M | 28.80M | 56.65M |
| Net Income | -8.76M | -17.50M | -24.24M | 3.66M | 7.36M | 23.22M |
Balance Sheet | ||||||
| Total Assets | 156.41M | 146.63M | 154.64M | 181.18M | 189.42M | 179.77M |
| Cash, Cash Equivalents and Short-Term Investments | 5.27M | 886.00K | 4.48M | 20.41M | 37.45M | 39.03M |
| Total Debt | 22.52M | 23.78M | 23.20M | 2.71M | 3.29M | 1.95M |
| Total Liabilities | 84.38M | 79.25M | 69.84M | 67.67M | 71.00M | 57.81M |
| Stockholders Equity | 72.03M | 67.37M | 84.69M | 113.51M | 118.42M | 121.96M |
Cash Flow | ||||||
| Free Cash Flow | 6.28M | -2.49M | -24.33M | -3.83M | 12.24M | 33.80M |
| Operating Cash Flow | 16.81M | 8.58M | 939.00K | 13.49M | 26.02M | 49.54M |
| Investing Cash Flow | -12.35M | -10.82M | -31.84M | -20.81M | -15.73M | -15.69M |
| Financing Cash Flow | -1.03M | -1.30M | 15.07M | -9.41M | -11.62M | -12.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £336.20M | 2.17 | 40.73% | ― | 61.98% | 164.33% | |
73 Outperform | £225.69M | 4.30 | 34.96% | ― | 44.89% | 120.82% | |
70 Outperform | £406.78M | 8.86 | -6.93% | ― | 26.71% | -119.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | £49.14M | 57.47 | 5.02% | ― | ― | ― | |
50 Neutral | £132.11M | -2.70 | -10.90% | ― | ― | ― | |
47 Neutral | £257.27M | 13.71 | -12.56% | ― | 129.53% | 70.68% |