| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -5.26K | -260.00 | -29.00K | -24.00K | -17.00K | -43.00K |
| EBITDA | -2.61M | -6.51K | -3.69M | -3.01M | -3.07M | -2.49M |
| Net Income | -3.80M | -5.23K | -7.90M | -6.36M | -4.92M | -3.72M |
Balance Sheet | ||||||
| Total Assets | 44.73M | 39.10M | 35.54M | 32.16M | 29.11M | 26.36M |
| Cash, Cash Equivalents and Short-Term Investments | 1.05M | 185.00K | 192.00K | 220.00K | 374.00K | 1.35M |
| Total Debt | 0.00 | 739.00K | 2.21M | 1.29M | 1.33M | 134.00K |
| Total Liabilities | 3.74M | 6.45M | 9.42M | 5.18M | 6.79M | 3.13M |
| Stockholders Equity | 38.94M | 30.74M | 24.41M | 25.42M | 20.94M | 22.03M |
Cash Flow | ||||||
| Free Cash Flow | -6.96M | -6.79M | -4.32M | -6.72M | -4.00M | -5.26M |
| Operating Cash Flow | -6.95M | -2.75M | -1.86M | -3.16M | -1.45M | -2.19M |
| Investing Cash Flow | -3.99M | -4.03M | -3.26M | -5.25M | -3.01M | -4.39M |
| Financing Cash Flow | 11.49M | 6.78M | 5.09M | 8.23M | 3.54M | 7.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £227.96M | 4.30 | 34.96% | ― | 44.89% | 120.82% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | £13.89M | -3.27 | -17.24% | ― | ― | ― | |
51 Neutral | £52.92M | -9.45 | -32.61% | ― | ― | 7.69% | |
50 Neutral | £149.69M | -2.70 | -10.90% | ― | ― | ― | |
46 Neutral | £52.33M | 57.47 | 5.02% | ― | ― | ― |