Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 96.52M | $ 64.43M | $ 62.04M | $ 50.29M | $ 30.03M |
Gross Profit | $ 49.07M | $ 23.33M | $ 29.28M | $ 27.79M | $ 12.45M |
Operating Income | $ 42.39M | $ 15.92M | $ 17.01M | $ 21.92M | $ 6.77M |
EBITDA | $ 45.42M | $ 23.16M | $ 21.10M | $ 26.04M | $ 10.72M |
Net Income | $ 26.42M | $ 11.34M | $ 13.23M | $ 18.32M | $ 2.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.40M | $ 5.50M | $ 116.00K | $ 3.59M | $ 7.15M |
Total Assets | $ 156.62M | $ 145.49M | $ 98.37M | $ 95.12M | $ 76.77M |
Total Debt | $ 60.15M | $ 58.49M | $ 23.11M | $ 27.31M | $ 29.09M |
Net Debt | $ 49.74M | $ 52.99M | $ 23.00M | $ 23.71M | $ 21.94M |
Total Liabilities | $ 74.46M | $ 74.81M | $ 36.16M | $ 39.92M | $ 41.43M |
Stockholders' Equity | $ 82.16M | $ 70.68M | $ 62.21M | $ 55.20M | $ 35.34M |
Cash Flow | |||||
Free Cash Flow | $ 7.52M | $ -26.29M | $ 3.29M | $ 1.29M | $ -4.31M |
Operating Cash Flow | $ 29.37M | $ 14.65M | $ 12.23M | $ 6.80M | $ 4.25M |
Investing Cash Flow | $ -21.50M | $ -40.94M | $ -9.19M | $ -6.33M | $ -9.66M |
Financing Cash Flow | $ -2.86M | $ 31.67M | $ -6.39M | $ -4.04M | $ 10.64M |