| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.92B | 27.29B | 30.65B | 35.12B | 41.55B |
| Gross Profit | 7.41B | 27.29B | 15.04B | 21.82B | 28.30B |
| EBITDA | 6.16B | 3.32B | 7.27B | 12.44B | 19.73B |
| Net Income | -4.22B | -3.07B | 283.00M | 4.51B | 8.56B |
Balance Sheet | |||||
| Total Assets | 56.01B | 64.87B | 66.54B | 67.41B | 65.98B |
| Cash, Cash Equivalents and Short-Term Investments | 6.44B | 8.20B | 5.60B | 8.46B | 9.12B |
| Total Debt | 16.47B | 18.21B | 16.91B | 14.37B | 12.86B |
| Total Liabilities | 31.89B | 36.33B | 34.93B | 33.38B | 31.21B |
| Stockholders Equity | 17.98B | 20.76B | 25.06B | 27.36B | 27.82B |
Cash Flow | |||||
| Free Cash Flow | 1.73B | 2.49B | 484.00M | 3.57B | 10.99B |
| Operating Cash Flow | 5.14B | 8.10B | 6.50B | 9.77B | 16.72B |
| Investing Cash Flow | -2.28B | -5.13B | -5.56B | -5.82B | -5.56B |
| Financing Cash Flow | -4.79B | -840.00M | -3.22B | -4.37B | -9.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £543.90M | 29.31 | 8.42% | ― | -1.71% | 94.27% | |
77 Outperform | £352.44M | 3.07 | 4.99% | 1.69% | -10.30% | ― | |
72 Outperform | ÂŁ132.50B | 6.00 | 16.59% | 4.75% | 4.05% | -16.51% | |
63 Neutral | ÂŁ40.80B | -6.53 | -20.10% | 0.80% | -34.37% | -23.82% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | £67.10B | 16.06 | 0.96% | 1.89% | 3.75% | ― | |
52 Neutral | ÂŁ195.88M | -0.32 | -34.92% | 7.30% | -22.99% | -583.84% |