| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 252.75B | 230.94B | 217.83B | 255.98B | 203.75B |
| Gross Profit | 5.49B | 6.28B | 10.78B | 27.26B | 12.38B |
| EBITDA | 10.52B | 9.85B | 15.32B | 32.23B | 16.03B |
| Net Income | 370.62M | -1.63B | 4.28B | 17.32B | 4.97B |
Balance Sheet | |||||
| Total Assets | 142.25B | 130.46B | 123.87B | 132.58B | 127.51B |
| Cash, Cash Equivalents and Short-Term Investments | 2.95B | 2.17B | 1.95B | 1.97B | 2.69B |
| Total Debt | 42.76B | 38.11B | 32.24B | 28.78B | 34.64B |
| Total Liabilities | 108.63B | 94.80B | 85.63B | 87.36B | 90.59B |
| Stockholders Equity | 38.87B | 40.67B | 43.58B | 49.41B | 39.93B |
Cash Flow | |||||
| Free Cash Flow | 395.12M | 4.44B | 6.55B | 9.48B | 5.24B |
| Operating Cash Flow | 6.45B | 10.05B | 11.04B | 13.66B | 8.86B |
| Investing Cash Flow | -4.95B | -11.72B | -3.56B | -1.72B | -541.00M |
| Financing Cash Flow | -1.00B | 2.14B | -7.49B | -13.20B | -6.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £120.45B | 6.00 | 16.59% | 4.75% | -3.50% | -7.04% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | £65.92B | 176.08 | 0.96% | 1.89% | -1.06% | -285.88% | |
48 Neutral | £35.70B | -11.13 | -20.10% | 0.80% | -27.65% | -160.77% | |
46 Neutral | £116.02M | -19.26 | -17.14% | ― | ― | 54.72% | |
45 Neutral | £99.92M | -1.04 | -12.80% | ― | ― | ― |