| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.92B | 12.95B | 10.91B | 9.76B | 11.44B | 10.18B |
| Gross Profit | 2.00B | 1.90B | 2.05B | 1.83B | 3.03B | 2.35B |
| EBITDA | 1.17B | 1.26B | 1.15B | 952.70M | 1.74B | 1.22B |
| Net Income | 422.81M | 400.20M | 364.55M | 197.60M | 782.10M | 476.18M |
Balance Sheet | ||||||
| Total Assets | 10.67B | 10.67B | 10.69B | 9.72B | 9.90B | 9.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 1.14B | 999.83M | 1.14B | 1.15B | 666.02M |
| Total Debt | 3.37B | 3.25B | 3.71B | 3.06B | 2.98B | 3.00B |
| Total Liabilities | 5.16B | 4.94B | 5.32B | 4.54B | 4.65B | 4.72B |
| Stockholders Equity | 5.22B | 5.42B | 5.10B | 4.93B | 5.00B | 4.68B |
Cash Flow | ||||||
| Free Cash Flow | 449.73M | 738.19M | -410.47M | 238.22M | 885.48M | 357.68M |
| Operating Cash Flow | 632.13M | 1.17B | -80.91M | 554.54M | 1.09B | 564.79M |
| Investing Cash Flow | -167.70M | -543.98M | -626.21M | -604.61M | -705.86M | -196.19M |
| Financing Cash Flow | -468.41M | -539.17M | 680.07M | -175.97M | -292.87M | -282.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $11.64B | 8.98 | 15.31% | 4.44% | ― | ― | |
72 Outperform | $2.03B | 18.92 | 4.53% | 3.34% | 1.11% | 414.23% | |
66 Neutral | $33.85B | 25.81 | 4.80% | 3.55% | -4.31% | -29.96% | |
65 Neutral | $23.79B | 18.12 | 5.98% | 3.14% | 10.29% | 17.32% | |
63 Neutral | $3.09B | ― | 9.59% | 2.78% | 19.13% | 260.19% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | $1.99B | -484.91 | -0.54% | 4.40% | -7.37% | -84.53% |