| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 98.95M | 90.36M | 80.42M | 82.03M | 79.57M |
| Gross Profit | 86.16M | 77.81M | 68.79M | 71.12M | 69.05M |
| EBITDA | -14.36M | 12.69M | 11.97M | 13.16M | 15.13M |
| Net Income | -4.49M | -5.23M | -5.80M | -3.89M | 3.73M |
Balance Sheet | |||||
| Total Assets | 154.65M | 141.22M | 130.27M | 135.18M | 133.68M |
| Cash, Cash Equivalents and Short-Term Investments | 13.54M | 5.86M | 7.77M | 11.56M | 10.27M |
| Total Debt | 9.34M | 11.51M | 12.44M | 22.34M | 14.92M |
| Total Liabilities | 52.52M | 47.20M | 43.49M | 49.32M | 43.46M |
| Stockholders Equity | 87.95M | 80.67M | 85.50M | 84.79M | 90.22M |
Cash Flow | |||||
| Free Cash Flow | 5.67M | 1.94M | 596.00K | -6.74M | 3.53M |
| Operating Cash Flow | 5.67M | 6.92M | 5.87M | 11.52M | 20.87M |
| Investing Cash Flow | -10.05M | -15.00M | -5.28M | -19.10M | -23.86M |
| Financing Cash Flow | 12.05M | 6.17M | -4.38M | 8.88M | 655.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $83.39M | -20.19 | -5.63% | ― | 12.98% | 27.93% | |
55 Neutral | $63.84M | -10.97 | -24.27% | ― | 77.29% | 97.98% | |
48 Neutral | $60.32M | -3.34 | ― | ― | -32.17% | -135.06% | |
44 Neutral | $598.39M | ― | ― | ― | 9.74% | 12.29% | |
44 Neutral | $43.39M | -2.01 | ― | ― | 7.11% | 69.85% | |
44 Neutral | $203.72M | -2.36 | ― | ― | -2.85% | 75.96% |