| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.89M | 90.36M | 80.42M | 82.03M | 79.57M | 66.83M |
| Gross Profit | 85.39M | 77.81M | 68.79M | 71.12M | 69.05M | 58.18M |
| EBITDA | 10.04M | 12.69M | 11.97M | 13.16M | 15.13M | 7.41M |
| Net Income | -4.77M | -5.23M | -5.80M | -3.89M | 3.73M | 519.00K |
Balance Sheet | ||||||
| Total Assets | 151.09M | 141.22M | 130.27M | 135.18M | 133.68M | 110.02M |
| Cash, Cash Equivalents and Short-Term Investments | 14.16M | 5.86M | 7.77M | 11.56M | 10.27M | 12.61M |
| Total Debt | 10.75M | 11.51M | 12.44M | 22.34M | 14.92M | 15.03M |
| Total Liabilities | 49.55M | 47.20M | 43.49M | 49.32M | 43.46M | 35.78M |
| Stockholders Equity | 86.27M | 80.67M | 85.50M | 84.79M | 90.22M | 74.23M |
Cash Flow | ||||||
| Free Cash Flow | 1.09M | 1.94M | 596.00K | -6.74M | 3.53M | -1.68M |
| Operating Cash Flow | 6.57M | 6.92M | 5.87M | 11.52M | 20.87M | 11.65M |
| Investing Cash Flow | -7.48M | -15.00M | -5.28M | -19.10M | -23.86M | -176.00K |
| Financing Cash Flow | 10.71M | 6.17M | -4.38M | 8.88M | 655.00K | -10.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $91.15M | -18.04 | -5.63% | ― | 12.98% | 27.93% | |
46 Neutral | $39.26M | -24.80 | -3.49% | ― | 77.29% | 97.98% | |
46 Neutral | $841.23M | -1.03 | ― | ― | 9.74% | 12.29% | |
45 Neutral | $189.23M | -9.47 | ― | ― | -2.85% | 75.96% | |
44 Neutral | $44.57M | -1.80 | ― | ― | 7.11% | 69.85% | |
43 Neutral | $46.87M | ― | ― | ― | -32.17% | -135.06% |