Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 854.60M | 1.37B | 4.02B | 3.85B | 3.60B | 3.27B |
Gross Profit | 625.30M | 667.60M | 1.63B | 1.35B | 1.31B | 1.40B |
EBITDA | 463.70M | 638.20M | 884.50M | 141.20M | 1.73B | 1.49B |
Net Income | -194.30M | -211.20M | -1.10B | -2.01B | -188.20M | -18.90M |
Balance Sheet | ||||||
Total Assets | 2.09B | 2.17B | 7.09B | 7.43B | 8.99B | 8.31B |
Cash, Cash Equivalents and Short-Term Investments | 51.60M | 17.80M | 357.70M | 300.00M | 384.60M | 528.70M |
Total Debt | 675.60M | 755.40M | 3.46B | 4.25B | 4.31B | 3.50B |
Total Liabilities | 1.38B | 1.41B | 7.28B | 6.30B | 5.99B | 5.29B |
Stockholders Equity | 712.30M | 766.40M | -312.70M | 784.50M | 2.68B | 2.79B |
Cash Flow | ||||||
Free Cash Flow | 169.40M | -63.60M | 362.10M | -163.30M | -920.30M | 29.40M |
Operating Cash Flow | 184.90M | -46.00M | 396.80M | -114.30M | -725.80M | 64.40M |
Investing Cash Flow | -272.00M | -99.20M | -571.40M | -54.80M | -80.50M | -31.10M |
Financing Cash Flow | 237.30M | 126.00M | 234.20M | 100.30M | 664.30M | 173.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.58B | 16.54 | 38.36% | 0.35% | 1.91% | 169.96% | |
74 Outperform | $1.55B | 26.01 | 3.56% | ― | 5.94% | -8.89% | |
62 Neutral | $1.57B | ― | -2.03% | ― | 25.25% | -106.76% | |
60 Neutral | $44.05B | 4.50 | -12.81% | 4.08% | 1.86% | -43.08% | |
51 Neutral | $1.47B | ― | 20.03% | ― | 9.42% | 39.83% | |
45 Neutral | $1.12B | ― | 21.93% | ― | -3.82% | -363.28% | |
44 Neutral | $222.40M | ― | ― | -2.85% | 75.96% |