| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.64T | 4.69T | 4.70T | 3.77T | 2.74T | 2.83T |
| Gross Profit | 713.29B | 980.34B | 992.43B | 703.00B | 473.49B | 465.14B |
| EBITDA | 437.29B | 727.82B | 693.58B | 511.04B | 318.05B | 310.41B |
| Net Income | 230.12B | 338.06B | 385.08B | 200.43B | 70.01B | 76.51B |
Balance Sheet | ||||||
| Total Assets | 5.22T | 5.09T | 4.81T | 3.94T | 3.54T | 3.41T |
| Cash, Cash Equivalents and Short-Term Investments | 2.02T | 1.96T | 1.92T | 1.37T | 1.13T | 1.14T |
| Total Debt | 2.80B | 399.50B | 399.50B | 427.12B | 441.17B | 435.53B |
| Total Liabilities | 2.46T | 2.37T | 2.25T | 1.83T | 1.64T | 1.63T |
| Stockholders Equity | 18.67B | 2.71T | 2.56T | 2.10T | 1.89T | 1.78T |
Cash Flow | ||||||
| Free Cash Flow | 247.63B | 226.85B | 467.79B | 308.89B | 9.41B | 96.85B |
| Operating Cash Flow | 403.36B | 492.14B | 767.66B | 503.76B | 195.65B | 289.38B |
| Investing Cash Flow | -249.11B | -404.08B | -703.70B | -336.81B | -179.72B | -272.17B |
| Financing Cash Flow | -62.13B | -187.32B | -66.47B | -122.31B | -98.50B | 13.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $289.41B | 9.27 | 12.51% | 2.57% | 7.30% | 12.42% | |
79 Outperform | $16.64B | 9.08 | 11.75% | 2.85% | 1.73% | -31.57% | |
73 Outperform | $77.46B | 16.63 | 4.44% | 0.69% | 2.58% | -46.27% | |
73 Outperform | $1.63T | 324.44 | 7.03% | ― | -1.56% | -59.09% | |
71 Outperform | $53.63B | 11.40 | 10.26% | 5.64% | 3.75% | 33.37% | |
69 Neutral | $41.54B | 9.98 | 5.23% | 4.19% | 0.34% | -25.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |