| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.83T | 4.69T | 4.70T | 3.77T | 2.74T | 2.83T |
| Gross Profit | 885.01B | 980.34B | 992.43B | 703.00B | 473.49B | 465.14B |
| EBITDA | 555.88B | 727.82B | 693.58B | 511.04B | 318.05B | 310.41B |
| Net Income | 266.06B | 338.06B | 385.08B | 200.43B | 70.01B | 76.51B |
Balance Sheet | ||||||
| Total Assets | 5.22T | 5.09T | 4.81T | 3.94T | 3.54T | 3.41T |
| Cash, Cash Equivalents and Short-Term Investments | 2.02T | 1.96T | 1.92T | 1.37T | 1.13T | 1.14T |
| Total Debt | 2.80B | 399.50B | 399.50B | 427.12B | 441.17B | 435.53B |
| Total Liabilities | 2.46T | 2.37T | 2.25T | 1.83T | 1.64T | 1.63T |
| Stockholders Equity | 18.67B | 2.71T | 2.56T | 2.10T | 1.89T | 1.78T |
Cash Flow | ||||||
| Free Cash Flow | 351.01B | 226.85B | 467.79B | 308.89B | 9.41B | 96.85B |
| Operating Cash Flow | 549.79B | 492.14B | 767.66B | 503.76B | 195.65B | 289.38B |
| Investing Cash Flow | -280.20B | -404.08B | -703.70B | -336.81B | -179.72B | -272.17B |
| Financing Cash Flow | -73.27B | -187.32B | -66.47B | -122.31B | -98.50B | 13.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $295.11B | 9.59 | 12.51% | 2.57% | 7.28% | 12.41% | |
79 Outperform | $15.38B | 8.91 | 11.75% | 2.85% | 1.73% | -31.57% | |
64 Neutral | $55.31B | 12.00 | 10.26% | 5.64% | 3.75% | 33.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.62T | 400.01 | 4.89% | ― | -2.93% | -47.22% | |
58 Neutral | $41.05B | 10.05 | 5.23% | 4.19% | 0.32% | -25.51% | |
57 Neutral | $75.93B | 25.70 | 4.34% | 0.69% | -1.29% | -49.96% |