Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.81T | 4.69T | 4.70T | 3.77T | 2.74T | 2.83T |
Gross Profit | 978.39B | 980.34B | 992.43B | 703.00B | 473.49B | 465.14B |
EBITDA | 622.94B | 727.82B | 693.58B | 511.04B | 318.05B | 310.41B |
Net Income | 308.90B | 338.06B | 385.08B | 200.43B | 70.01B | 76.51B |
Balance Sheet | ||||||
Total Assets | 5.02T | 5.09T | 4.81T | 3.94T | 3.54T | 3.41T |
Cash, Cash Equivalents and Short-Term Investments | 1.92T | 1.96T | 1.92T | 1.37T | 1.13T | 1.14T |
Total Debt | 391.00B | 399.50B | 399.50B | 427.12B | 441.17B | 435.53B |
Total Liabilities | 2.33T | 2.37T | 2.25T | 1.83T | 1.64T | 1.63T |
Stockholders Equity | 2.69T | 2.71T | 2.56T | 2.10T | 1.89T | 1.78T |
Cash Flow | ||||||
Free Cash Flow | 393.13B | 226.85B | 467.79B | 308.89B | 9.41B | 96.85B |
Operating Cash Flow | 599.39B | 492.14B | 767.66B | 503.76B | 195.65B | 289.38B |
Investing Cash Flow | -431.51B | -404.08B | -703.70B | -336.81B | -179.72B | -272.17B |
Financing Cash Flow | -165.92B | -187.32B | -66.47B | -122.31B | -98.50B | 13.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $257.69B | 8.97 | 12.05% | 2.70% | 4.14% | -12.12% | |
79 Outperform | $14.69B | 7.28 | 11.75% | 2.53% | 1.62% | -20.55% | |
76 Outperform | $1.51T | 250.80 | 8.43% | ― | -2.73% | -51.64% | |
75 Outperform | $55.40B | 9.22 | 7.07% | 0.94% | 5.34% | -28.29% | |
73 Outperform | $50.54B | 16.20 | 7.11% | 6.29% | 2.72% | -17.58% | |
68 Neutral | $42.55B | 11.21 | 5.17% | 4.41% | 1.68% | -39.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |