Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.23B | 21.83B | 22.30B | 40.84B | 37.52B | 36.28B |
Gross Profit | 5.65B | 5.38B | 5.06B | 10.72B | 10.31B | 10.32B |
EBITDA | 3.48B | 3.14B | 2.73B | 3.09B | 6.84B | 7.19B |
Net Income | 1.13B | 471.00M | -594.00M | 1.37B | 1.82B | 1.71B |
Balance Sheet | ||||||
Total Assets | 41.32B | 43.55B | 45.28B | 76.42B | 71.96B | 66.65B |
Cash, Cash Equivalents and Short-Term Investments | 1.39B | 2.05B | 2.56B | 2.35B | 2.75B | 2.00B |
Total Debt | 12.85B | 13.58B | 15.83B | 27.76B | 27.16B | 25.91B |
Total Liabilities | 22.38B | 23.26B | 25.63B | 44.20B | 42.67B | 40.62B |
Stockholders Equity | 18.28B | 19.54B | 19.00B | 20.41B | 19.00B | 16.95B |
Cash Flow | ||||||
Free Cash Flow | 1.24B | 1.52B | 3.32B | 2.28B | 3.03B | 4.14B |
Operating Cash Flow | 2.21B | 2.45B | 4.46B | 4.20B | 5.08B | 6.55B |
Investing Cash Flow | -559.00M | -510.00M | -3.19B | -2.61B | -2.82B | -3.01B |
Financing Cash Flow | -1.51B | -2.18B | -1.38B | -1.60B | -1.45B | -3.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $12.10B | 10.01 | 18.66% | 0.43% | 9.61% | 39.65% | |
75 Outperform | $17.33B | 12.56 | 41.09% | ― | -1.09% | -43.10% | |
73 Outperform | $14.51B | 20.18 | 4.72% | 3.14% | 1.11% | 25.84% | |
71 Outperform | $30.74B | 25.18 | 7.06% | 2.01% | <0.01% | ― | |
66 Neutral | $98.46B | 17.67 | -230.22% | 0.66% | 6.37% | 11.25% | |
61 Neutral | $9.86B | 13.55 | 635.30% | ― | 5.09% | 7.85% | |
51 Neutral | $7.95B | -0.38 | -43.43% | 2.22% | 22.30% | -1.83% |