Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 21.83B | 22.30B | 40.84B | 37.52B | 36.28B |
Gross Profit | 5.38B | 5.06B | 10.72B | 10.31B | 10.32B |
EBITDA | 3.14B | 2.73B | 3.09B | 6.84B | 7.19B |
Net Income | 471.00M | -594.00M | 1.37B | 1.82B | 1.71B |
Balance Sheet | |||||
Total Assets | 43.55B | 45.28B | 76.42B | 71.96B | 66.65B |
Cash, Cash Equivalents and Short-Term Investments | 2.05B | 2.56B | 2.35B | 2.75B | 2.00B |
Total Debt | 13.58B | 15.83B | 27.76B | 27.16B | 25.91B |
Total Liabilities | 23.26B | 25.63B | 44.20B | 42.67B | 40.62B |
Stockholders Equity | 19.54B | 19.00B | 20.41B | 19.00B | 16.95B |
Cash Flow | |||||
Free Cash Flow | 1.52B | 3.32B | 2.28B | 3.03B | 4.14B |
Operating Cash Flow | 2.45B | 4.46B | 4.20B | 5.08B | 6.55B |
Investing Cash Flow | -510.00M | -3.19B | -2.61B | -2.82B | -3.01B |
Financing Cash Flow | -2.18B | -1.38B | -1.60B | -1.45B | -3.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $27.02B | 60.56 | 6.23% | 2.26% | -19.78% | ― | |
73 Outperform | $9.98B | 8.16 | 18.66% | 0.49% | 9.61% | 39.65% | |
70 Outperform | $10.97B | 14.45 | 260.92% | ― | 5.11% | 14.28% | |
67 Neutral | $14.54B | 9.99 | 41.09% | ― | -1.09% | -43.10% | |
66 Neutral | $15.18B | 22.76 | 4.36% | 0.11% | -0.91% | 27.17% | |
65 Neutral | $10.80B | 22.12 | 25.33% | 0.63% | 11.21% | 30.38% | |
52 Neutral | $7.58B | 0.48 | -62.71% | 2.36% | 15.33% | 0.41% |