| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.27B | 21.83B | 22.30B | 40.84B | 37.52B | 36.28B |
| Gross Profit | 5.80B | 5.38B | 5.06B | 10.72B | 10.31B | 10.32B |
| EBITDA | 3.62B | 3.14B | 2.73B | 3.09B | 6.84B | 7.19B |
| Net Income | 1.20B | 471.00M | -594.00M | 1.37B | 1.82B | 1.71B |
Balance Sheet | ||||||
| Total Assets | 49.89B | 43.55B | 45.28B | 76.42B | 71.96B | 66.65B |
| Cash, Cash Equivalents and Short-Term Investments | 2.78B | 2.05B | 2.56B | 2.35B | 2.75B | 2.00B |
| Total Debt | 15.91B | 13.58B | 15.83B | 27.76B | 27.16B | 25.91B |
| Total Liabilities | 27.25B | 23.26B | 25.63B | 44.20B | 42.67B | 40.62B |
| Stockholders Equity | 21.88B | 19.54B | 19.00B | 20.41B | 19.00B | 16.95B |
Cash Flow | ||||||
| Free Cash Flow | 1.27B | 1.52B | 3.32B | 2.28B | 3.03B | 4.14B |
| Operating Cash Flow | 2.31B | 2.45B | 4.46B | 4.20B | 5.08B | 6.55B |
| Investing Cash Flow | -768.74M | -510.00M | -3.19B | -2.61B | -2.82B | -3.01B |
| Financing Cash Flow | -530.95M | -2.18B | -1.38B | -1.60B | -1.45B | -3.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $12.93B | 9.84 | 19.97% | 0.35% | 10.21% | 39.58% | |
74 Outperform | $17.68B | 13.68 | 34.51% | ― | -0.56% | -53.50% | |
70 Outperform | $32.00B | 25.35 | 7.22% | 1.97% | 2.59% | ― | |
70 Neutral | $107.72B | 18.24 | ― | 0.61% | 6.82% | 15.82% | |
65 Neutral | $13.38B | 16.73 | 5.31% | 3.29% | 4.09% | 13.17% | |
59 Neutral | $7.87B | 11.34 | ― | ― | 5.14% | 4.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |