| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.97B | 21.83B | 22.30B | 40.84B | 37.52B |
| Gross Profit | 5.47B | 5.38B | 5.06B | 10.72B | 10.31B |
| EBITDA | 3.17B | 3.14B | 2.73B | 3.09B | 6.84B |
| Net Income | 1.21B | 471.00M | -594.00M | 1.37B | 1.82B |
Balance Sheet | |||||
| Total Assets | 41.38B | 43.55B | 45.28B | 76.42B | 71.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.58B | 2.05B | 2.56B | 2.35B | 2.75B |
| Total Debt | 11.93B | 13.58B | 15.83B | 27.76B | 27.16B |
| Total Liabilities | 21.62B | 23.26B | 25.63B | 44.20B | 42.67B |
| Stockholders Equity | 19.10B | 19.54B | 19.00B | 20.41B | 19.00B |
Cash Flow | |||||
| Free Cash Flow | 1.15B | 1.52B | 3.32B | 2.28B | 3.03B |
| Operating Cash Flow | 2.59B | 2.45B | 4.46B | 4.20B | 5.08B |
| Investing Cash Flow | -904.82M | -510.00M | -3.19B | -2.61B | -2.82B |
| Financing Cash Flow | -2.32B | -2.18B | -1.38B | -1.60B | -1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $105.52B | 15.88 | -140.78% | 0.61% | 6.82% | 15.82% | |
69 Neutral | $16.68B | 12.83 | 34.82% | ― | -0.56% | -53.50% | |
66 Neutral | $11.24B | 9.31 | 21.03% | 0.35% | 10.21% | 39.58% | |
63 Neutral | $10.32B | 10.44 | -160.63% | ― | 5.14% | 4.37% | |
61 Neutral | $28.14B | 90.53 | 6.70% | 1.97% | 2.59% | ― | |
60 Neutral | $12.93B | 12.07 | 7.13% | 3.29% | 4.09% | 13.17% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |