| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 624.02M | 543.68M | 505.99M | 432.73M | 354.33M |
| Gross Profit | 356.20M | 295.94M | 266.33M | 209.78M | 187.33M |
| EBITDA | -9.27M | -79.07M | -19.01M | -120.48M | -167.35M |
| Net Income | -121.68M | -158.06M | -133.09M | -190.77M | -222.70M |
Balance Sheet | |||||
| Total Assets | 1.50B | 1.45B | 1.53B | 1.90B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 361.76M | 295.88M | 322.72M | 517.97M | 527.86M |
| Total Debt | 430.19M | 404.66M | 433.32M | 833.54M | 1.05B |
| Total Liabilities | 569.90M | 486.11M | 545.70M | 940.96M | 1.15B |
| Stockholders Equity | 929.58M | 965.25M | 979.49M | 955.16M | 1.01B |
Cash Flow | |||||
| Free Cash Flow | 65.75M | -20.81M | -31.91M | -149.95M | -88.87M |
| Operating Cash Flow | 94.44M | 16.41M | 362.00K | -69.63M | -38.48M |
| Investing Cash Flow | -213.03M | 178.90M | 294.94M | 235.75M | -794.51M |
| Financing Cash Flow | 12.76M | -17.10M | -331.38M | -189.15M | 936.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $5.09B | -12.29 | -12.92% | ― | 9.45% | 11.76% | |
69 Neutral | $1.80B | -93.17 | -6.73% | ― | 19.87% | -136.93% | |
64 Neutral | $543.87M | 5.56 | 77.23% | ― | 7.01% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $914.69M | -17.26 | -32.90% | ― | 12.78% | -20.47% | |
48 Neutral | $514.23M | -115.75 | -12.90% | ― | -15.41% | 71.18% |