| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.14B | 1.10B | 975.18M | 766.89M | 595.34M | 425.49M |
| Gross Profit | 442.09M | 425.20M | 395.96M | 250.87M | 186.03M | 162.15M |
| EBITDA | 163.37M | 171.76M | 133.40M | 41.10M | -15.72M | 5.82M |
| Net Income | 200.34M | 139.14M | 46.92M | -33.61M | -59.49M | -29.70M |
Balance Sheet | ||||||
| Total Assets | 1.84B | 1.78B | 1.57B | 1.46B | 1.13B | 784.41M |
| Cash, Cash Equivalents and Short-Term Investments | 381.38M | 277.98M | 268.63M | 296.87M | 132.74M | 72.79M |
| Total Debt | 494.04M | 560.01M | 424.09M | 425.06M | 5.71M | 7.09M |
| Total Liabilities | 577.12M | 569.12M | 519.52M | 510.97M | 93.81M | 64.66M |
| Stockholders Equity | 1.26B | 1.21B | 1.06B | 953.45M | 1.03B | 719.75M |
Cash Flow | ||||||
| Free Cash Flow | 194.97M | 12.38M | -32.80M | -163.15M | -273.30M | -321.45M |
| Operating Cash Flow | 196.08M | 160.56M | 154.29M | 75.94M | -43.23M | 647.00K |
| Investing Cash Flow | -53.83M | -148.18M | -187.09M | -239.09M | -233.36M | -322.10M |
| Financing Cash Flow | -4.60M | -3.04M | 4.57M | 327.29M | 336.54M | 326.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $2.18B | 13.78 | 10.72% | ― | 0.22% | 46.14% | |
65 Neutral | $2.54B | 12.64 | 16.98% | ― | 12.01% | 1171.89% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $1.43B | 24.74 | 6.24% | 3.53% | -2.04% | -23.39% | |
61 Neutral | $11.01B | -8.77 | -21.55% | 4.45% | 1.58% | -389.82% | |
59 Neutral | $1.04B | -10.07 | -6.15% | ― | 0.34% | -182.07% | |
57 Neutral | $1.44B | 9.25 | 5.28% | 5.40% | 4.84% | -31.84% |