| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.10B | 975.18M | 766.89M | 595.34M | 425.49M |
| Gross Profit | 425.20M | 395.96M | 250.87M | 186.03M | 162.15M |
| EBITDA | 171.76M | 133.40M | 41.10M | -15.72M | 5.82M |
| Net Income | 139.14M | 46.92M | -33.61M | -59.49M | -29.70M |
Balance Sheet | |||||
| Total Assets | 1.78B | 1.57B | 1.46B | 1.13B | 784.41M |
| Cash, Cash Equivalents and Short-Term Investments | 277.98M | 268.63M | 296.87M | 132.74M | 72.79M |
| Total Debt | 560.01M | 424.09M | 425.06M | 5.71M | 7.09M |
| Total Liabilities | 569.12M | 519.52M | 510.97M | 93.81M | 64.66M |
| Stockholders Equity | 1.21B | 1.06B | 953.45M | 1.03B | 719.75M |
Cash Flow | |||||
| Free Cash Flow | 12.38M | -32.80M | -163.15M | -273.30M | -321.45M |
| Operating Cash Flow | 160.56M | 154.29M | 75.94M | -43.23M | 647.00K |
| Investing Cash Flow | -148.18M | -187.09M | -239.09M | -233.36M | -322.10M |
| Financing Cash Flow | -3.04M | 4.57M | 327.29M | 336.54M | 326.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $2.95B | 21.37 | 12.35% | ― | 16.34% | 177.51% | |
65 Neutral | $2.10B | 73.36 | 9.90% | ― | -2.23% | 57.16% | |
64 Neutral | $1.48B | 491.43 | 6.48% | 3.53% | 0.54% | -24.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $1.33B | 19.23 | 5.04% | ― | 8.98% | -26.29% | |
62 Neutral | $1.36B | 11.70 | 5.35% | 5.40% | 1.44% | 8.29% | |
61 Neutral | $10.17B | -3.86 | -21.55% | 4.45% | -0.66% | -326.55% |