Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.93B | 3.93B | 3.48B | 3.18B | 2.93B | 2.18B |
Gross Profit | 1.36B | 1.36B | 1.17B | 343.80M | 346.28M | 173.56M |
EBITDA | 528.50M | 576.50M | 472.90M | 414.00M | 424.54M | 212.48M |
Net Income | 374.40M | 374.40M | 308.10M | 278.40M | 222.70M | 139.46M |
Balance Sheet | ||||||
Total Assets | 2.88B | 2.88B | 2.53B | 2.33B | 2.19B | 1.73B |
Cash, Cash Equivalents and Short-Term Investments | 261.30M | 261.30M | 359.00M | 447.40M | 597.52M | 330.32M |
Total Debt | 216.60M | 216.60M | 164.20M | 321.40M | 248.71M | 210.31M |
Total Liabilities | 967.50M | 967.50M | 923.20M | 992.30M | 1.02B | 739.86M |
Stockholders Equity | 1.91B | 1.91B | 1.60B | 1.34B | 1.18B | 992.66M |
Cash Flow | ||||||
Free Cash Flow | -4.80M | -7.50M | 125.90M | 91.50M | 344.06M | 235.61M |
Operating Cash Flow | 53.30M | 53.30M | 201.70M | 169.70M | 386.72M | 285.09M |
Investing Cash Flow | -99.20M | -99.20M | -81.10M | -223.30M | -46.99M | -77.31M |
Financing Cash Flow | -100.00M | -100.00M | -153.00M | -151.50M | -74.42M | -83.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $2.85B | 9.70 | 16.29% | 2.32% | -2.14% | -18.29% | |
74 Outperform | 702.96M | 11.90 | 38.55% | 3.14% | 6.01% | 30.64% | |
71 Outperform | 99.47M | 4.15 | 31.73% | 5.55% | -6.05% | -0.45% | |
67 Neutral | 364.71M | 27.14 | 16.52% | 3.47% | 0.82% | -34.14% | |
64 Neutral | 464.00M | 18.74 | 2.64% | ― | 11.90% | ― | |
46 Neutral | 72.11M | -0.43 | -23.10% | 3.17% | -10.98% | -905.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |