| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.66B | 3.66B | 3.93B | 3.48B | 3.18B | 2.93B |
| Gross Profit | 746.80M | 321.50M | 1.36B | 1.17B | 1.03B | 952.90M |
| EBITDA | 397.80M | 397.60M | 576.50M | 472.90M | 414.00M | 322.40M |
| Net Income | 239.30M | 239.30M | 374.40M | 308.10M | 278.40M | 222.70M |
Balance Sheet | ||||||
| Total Assets | 3.28B | 3.28B | 2.88B | 2.53B | 2.33B | 2.19B |
| Cash, Cash Equivalents and Short-Term Investments | 650.80M | 650.80M | 261.30M | 359.00M | 447.40M | 597.52M |
| Total Debt | 371.80M | 371.80M | 216.60M | 164.20M | 321.40M | 253.99M |
| Total Liabilities | 1.19B | 1.19B | 967.50M | 923.20M | 992.30M | 1.02B |
| Stockholders Equity | 2.08B | 2.08B | 1.91B | 1.60B | 1.34B | 1.18B |
Cash Flow | ||||||
| Free Cash Flow | 532.20M | 525.60M | -7.50M | 125.90M | 110.30M | 344.06M |
| Operating Cash Flow | 573.30M | 566.70M | 53.30M | 201.70M | 171.50M | 386.72M |
| Investing Cash Flow | -258.10M | -258.10M | -99.20M | -81.10M | -177.70M | -46.99M |
| Financing Cash Flow | 83.80M | 83.80M | -100.00M | -153.00M | -198.90M | -74.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €3.31B | 13.84 | 11.60% | 2.11% | -6.78% | -35.96% | |
74 Outperform | €760.43M | 12.34 | ― | 2.91% | 5.87% | 36.49% | |
71 Outperform | €88.42M | 6.50 | 13.33% | 6.24% | -23.79% | -56.20% | |
67 Neutral | €342.42M | 25.84 | 14.30% | 3.70% | 0.82% | -34.14% | |
66 Neutral | €362.91M | 18.24 | 10.04% | ― | 6.35% | 295.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | €79.90M | -0.46 | -33.85% | 2.93% | -10.98% | -905.89% |