| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 162.41M | 229.50M | 207.33M | 148.57M | 101.77M | 82.63M |
| Gross Profit | 17.40M | 130.18M | 112.20M | 84.46M | 60.71M | 7.31M |
| EBITDA | 25.52M | 47.38M | 34.55M | 29.01M | 18.97M | 10.63M |
| Net Income | 13.52M | 29.68M | 19.35M | 15.90M | 14.13M | 5.19M |
Balance Sheet | ||||||
| Total Assets | 223.92M | 225.89M | 210.34M | 176.44M | 114.06M | 98.70M |
| Cash, Cash Equivalents and Short-Term Investments | 30.98M | 50.17M | 63.14M | 67.16M | 45.58M | 35.01M |
| Total Debt | 48.25M | 44.91M | 25.43M | 24.40M | 27.43M | 29.22M |
| Total Liabilities | 125.77M | 126.23M | 130.44M | 113.17M | 61.09M | 60.61M |
| Stockholders Equity | 93.25M | 93.55M | 72.81M | 59.16M | 50.30M | 35.90M |
Cash Flow | ||||||
| Free Cash Flow | -14.53M | -11.83M | 2.48M | 32.39M | 12.44M | 1.45M |
| Operating Cash Flow | -6.19M | 13.24M | 13.46M | 37.39M | 18.64M | 9.26M |
| Investing Cash Flow | -8.40M | -25.84M | -9.84M | -5.50M | -5.86M | -8.73M |
| Financing Cash Flow | -5.59M | -381.00K | -7.66M | -10.31M | -2.10M | 22.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €3.31B | 13.84 | 11.60% | 2.11% | -6.78% | -35.96% | |
74 Outperform | €760.43M | 12.34 | ― | 2.91% | 5.87% | 36.49% | |
71 Outperform | €88.42M | 6.50 | 13.33% | 6.24% | -23.79% | -56.20% | |
67 Neutral | €342.42M | 25.84 | 14.30% | 3.70% | 0.82% | -34.14% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |