| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 174.90M | 229.50M | 207.33M | 148.57M | 101.77M |
| Gross Profit | 18.00M | 130.18M | 112.20M | 84.46M | 60.71M |
| EBITDA | 24.10M | 47.38M | 34.55M | 29.01M | 18.97M |
| Net Income | 11.80M | 29.68M | 19.35M | 15.90M | 14.13M |
Balance Sheet | |||||
| Total Assets | 230.93M | 225.89M | 210.34M | 176.44M | 114.06M |
| Cash, Cash Equivalents and Short-Term Investments | 42.66M | 50.17M | 63.14M | 67.16M | 45.58M |
| Total Debt | 60.74M | 44.91M | 25.43M | 24.40M | 27.43M |
| Total Liabilities | 125.83M | 126.23M | 130.44M | 113.17M | 61.09M |
| Stockholders Equity | 100.84M | 93.55M | 72.81M | 59.16M | 50.30M |
Cash Flow | |||||
| Free Cash Flow | -13.68M | -11.83M | 2.48M | 32.39M | 12.44M |
| Operating Cash Flow | 6.14M | 13.24M | 13.46M | 37.39M | 18.64M |
| Investing Cash Flow | -21.18M | -25.84M | -9.84M | -5.50M | -5.86M |
| Financing Cash Flow | 3.55M | -381.00K | -7.66M | -10.31M | -2.10M |