Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 735.27M | 693.59M | 497.28M | 151.71M | 117.25M |
Gross Profit | 105.99M | 103.27M | 75.92M | 10.06M | -754.00K |
EBITDA | 77.09M | 63.91M | 51.74M | 7.93M | -13.29M |
Net Income | 47.49M | 44.12M | 29.90M | -333.00K | -13.68M |
Balance Sheet | |||||
Total Assets | 584.47M | 645.01M | 538.78M | 395.67M | 311.80M |
Cash, Cash Equivalents and Short-Term Investments | 204.68M | 322.33M | 279.52M | 232.34M | 170.78M |
Total Debt | 81.87M | 89.83M | 136.59M | 135.63M | 57.30M |
Total Liabilities | 447.00M | 417.50M | 396.64M | 292.89M | 213.58M |
Stockholders Equity | 123.19M | 207.85M | 135.00M | 101.14M | 96.63M |
Cash Flow | |||||
Free Cash Flow | 45.26M | 63.67M | 49.20M | -20.69M | -8.19M |
Operating Cash Flow | 62.69M | 73.41M | 54.18M | -19.11M | -5.80M |
Investing Cash Flow | -47.08M | -10.24M | -1.11M | -973.00K | -5.84M |
Financing Cash Flow | -133.72M | -21.07M | -6.00M | 80.94M | 48.44M |