| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.66B | € 3.93B | € 3.48B | € 3.18B | € 2.93B |
| Gross Profit | € 321.50M | € 1.36B | € 1.17B | € 1.03B | € 952.90M |
| Operating Income | € 335.90M | € 499.00M | € 422.70M | € 341.20M | € 358.00M |
| EBITDA | € 397.60M | € 576.50M | € 472.90M | € 414.00M | € 322.40M |
| Net Income | € 239.30M | € 374.40M | € 308.10M | € 278.40M | € 222.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 650.80M | € 261.30M | € 359.00M | € 447.40M | € 597.52M |
| Total Assets | € 3.28B | € 2.88B | € 2.53B | € 2.33B | € 2.19B |
| Total Debt | € 371.80M | € 216.60M | € 164.20M | € 321.40M | € 253.99M |
| Net Debt | € -279.00M | € -44.70M | € -194.80M | € -126.00M | € -343.54M |
| Total Liabilities | € 1.19B | € 967.50M | € 923.20M | € 992.30M | € 1.02B |
| Stockholders' Equity | € 2.08B | € 1.91B | € 1.60B | € 1.34B | € 1.18B |
| Cash Flow | |||||
| Free Cash Flow | € 525.60M | € -7.50M | € 125.90M | € 110.30M | € 344.06M |
| Operating Cash Flow | € 566.70M | € 53.30M | € 201.70M | € 171.50M | € 386.72M |
| Investing Cash Flow | € -258.10M | € -99.20M | € -81.10M | € -177.70M | € -46.99M |
| Financing Cash Flow | € 83.80M | € -100.00M | € -153.00M | € -198.90M | € -74.42M |