| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.93B | 3.13B | 13.68B | 13.64B | 16.64B |
| Gross Profit | -11.90M | 154.00M | 4.26B | 859.10M | 325.00M |
| EBITDA | -297.80M | -161.00M | 1.25B | 365.80M | 1.47B |
| Net Income | 348.00M | 1.82B | 268.50M | 3.40B | 6.06B |
Balance Sheet | |||||
| Total Assets | 25.77B | 27.67B | 63.24B | 57.23B | 57.63B |
| Cash, Cash Equivalents and Short-Term Investments | 5.81B | 5.91B | 5.97B | 8.04B | 5.28B |
| Total Debt | 185.20M | 421.30M | 10.54B | 7.79B | 10.02B |
| Total Liabilities | 1.34B | 1.92B | 26.84B | 20.66B | 23.21B |
| Stockholders Equity | 24.21B | 25.45B | 23.08B | 23.27B | 19.48B |
Cash Flow | |||||
| Free Cash Flow | 295.50M | 110.70M | 956.50M | 1.14B | 743.30M |
| Operating Cash Flow | 330.60M | 145.40M | 1.40B | 1.63B | 1.30B |
| Investing Cash Flow | 323.90M | 3.77B | -603.00M | 4.23B | -1.80B |
| Financing Cash Flow | -492.50M | -2.07B | -1.41B | -2.34B | 2.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €12.43B | 3.97 | 14.39% | 3.87% | 8.75% | -2.33% | |
64 Neutral | €10.03B | 10.45 | 10.61% | 3.67% | -1.18% | 0.85% | |
61 Neutral | €14.82B | 40.77 | ― | 1.73% | ― | ― | |
61 Neutral | €25.03B | 9.74 | 15.69% | 4.77% | -0.66% | 9.47% | |
59 Neutral | €19.28B | -50.63 | 8.45% | 4.51% | -0.96% | 13.16% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | €2.21B | -58.96 | ― | 1.70% | ― | ― |