| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 57.92B | 56.23B | 52.38B | 46.33B | 41.66B |
| Gross Profit | 11.05B | 11.69B | 10.90B | 9.06B | 7.92B |
| EBITDA | -5.83B | 3.85B | 5.26B | 4.78B | 4.08B |
| Net Income | -10.93B | 752.00M | 2.20B | -354.00M | 888.00M |
Balance Sheet | |||||
| Total Assets | 121.01B | 129.37B | 121.91B | 118.29B | 113.74B |
| Cash, Cash Equivalents and Short-Term Investments | 19.28B | 23.07B | 21.18B | 22.36B | 22.82B |
| Total Debt | 68.94B | 71.69B | 66.50B | 64.34B | 61.96B |
| Total Liabilities | 98.71B | 98.26B | 91.28B | 88.60B | 85.85B |
| Stockholders Equity | 20.79B | 30.31B | 29.75B | 28.95B | 27.32B |
Cash Flow | |||||
| Free Cash Flow | -705.00M | 4.11B | 1.40B | 929.00M | -277.00M |
| Operating Cash Flow | 2.34B | 7.16B | 4.46B | 3.61B | 2.41B |
| Investing Cash Flow | -3.30B | -2.02B | -2.13B | -3.24B | -1.62B |
| Financing Cash Flow | -1.33B | -3.25B | -3.08B | -532.00M | -629.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €6.91B | -8.74 | 25.83% | 2.08% | -8.61% | -80.32% | |
60 Neutral | €2.81B | 5.99 | 13.55% | 0.74% | -2.57% | 39.27% | |
60 Neutral | €192.67M | 20.67 | 2.94% | 7.43% | -5.13% | -33.03% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €2.54B | 7.44 | 3.67% | 3.66% | -2.74% | 23.28% | |
48 Neutral | €8.56B | 9.53 | -46.54% | 6.19% | 3.01% | -1491.03% | |
46 Neutral | €1.92B | -0.78 | -11.30% | 3.79% | -20.86% | -1028.49% |