| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.14B | 5.80B | 6.71B | 8.80B | 112.40B | 49.02B |
| Gross Profit | 1.98B | 2.40B | 2.90B | 3.33B | 7.23B | 4.72B |
| EBITDA | 1.58B | 2.04B | 2.21B | 2.46B | 4.82B | 3.50B |
| Net Income | 871.76M | 1.16B | -2.07B | 1.01B | -114.00M | 1.82B |
Balance Sheet | ||||||
| Total Assets | 18.65B | 17.31B | 18.74B | 23.64B | 149.66B | 57.81B |
| Cash, Cash Equivalents and Short-Term Investments | 3.63B | 4.13B | 4.18B | 3.92B | 7.59B | 2.31B |
| Total Debt | 5.64B | 4.83B | 5.91B | 7.84B | 17.22B | 10.66B |
| Total Liabilities | 9.05B | 8.15B | 10.24B | 15.90B | 136.00B | 42.23B |
| Stockholders Equity | 9.50B | 9.07B | 8.44B | 7.67B | 12.13B | 12.95B |
Cash Flow | ||||||
| Free Cash Flow | 483.28M | 909.00M | 1.24B | -9.30B | 3.79B | 1.45B |
| Operating Cash Flow | 996.53M | 1.39B | 1.82B | -8.77B | 4.97B | 2.56B |
| Investing Cash Flow | 330.21M | 604.00M | 1.10B | -985.00M | -5.73B | -2.14B |
| Financing Cash Flow | -2.54B | -2.04B | -2.61B | 6.07B | 6.01B | 505.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $174.78B | 104.39 | 18.78% | 0.14% | 9.43% | 35.56% | |
70 Neutral | $6.68B | 13.31 | 13.20% | 5.60% | 2.54% | 124.89% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $20.05B | 21.71 | 10.78% | 10.93% | -19.13% | -30.28% | |
63 Neutral | $6.68B | 14.17 | 13.20% | 5.29% | 2.54% | 124.89% | |
63 Neutral | $103.17B | 37.83 | 20.35% | 0.43% | 21.35% | -3.93% | |
51 Neutral | $6.96B | -5.80 | -38.17% | 3.84% | 5.93% | -39.88% |