| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.99B | 5.80B | 6.71B | 8.80B | 112.40B |
| Gross Profit | 2.09B | 2.40B | 2.90B | 3.33B | 7.23B |
| EBITDA | 1.44B | 2.04B | 2.21B | 2.46B | 4.82B |
| Net Income | 765.00M | 1.16B | -2.07B | 1.01B | -114.00M |
Balance Sheet | |||||
| Total Assets | 16.44B | 17.31B | 18.74B | 23.64B | 149.66B |
| Cash, Cash Equivalents and Short-Term Investments | 2.90B | 4.13B | 4.18B | 3.92B | 7.59B |
| Total Debt | 4.75B | 4.83B | 5.91B | 7.84B | 17.22B |
| Total Liabilities | 7.82B | 8.15B | 10.24B | 15.90B | 136.00B |
| Stockholders Equity | 8.54B | 9.07B | 8.44B | 7.67B | 12.13B |
Cash Flow | |||||
| Free Cash Flow | 340.00M | 909.00M | 1.24B | -9.30B | 3.79B |
| Operating Cash Flow | 840.00M | 1.39B | 1.82B | -8.77B | 4.97B |
| Investing Cash Flow | -614.00M | 604.00M | 1.10B | -985.00M | -5.73B |
| Financing Cash Flow | -1.46B | -2.04B | -2.61B | 6.07B | 6.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $260.91B | 36.40 | 52.36% | 0.14% | 9.43% | 35.56% | |
69 Neutral | $8.36B | 23.42 | 5.91% | 5.60% | 2.54% | 124.89% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $23.11B | 21.81 | 8.86% | 10.93% | -19.13% | -30.28% | |
63 Neutral | $101.45B | 47.68 | 16.78% | 0.43% | 21.35% | -3.93% | |
61 Neutral | $8.36B | 23.42 | 5.91% | 5.29% | 2.54% | 124.89% | |
55 Neutral | $7.63B | -2.94 | -1196.72% | 3.84% | 5.93% | -39.88% |