| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 177.61M | 165.43M | 143.62M | 109.91M | 96.46M |
| Gross Profit | 92.87M | 79.74M | 79.46M | 91.29M | 86.06M |
| EBITDA | 41.94M | 34.79M | 37.81M | 49.37M | 45.95M |
| Net Income | 34.39M | 27.05M | 29.52M | 38.99M | 36.27M |
Balance Sheet | |||||
| Total Assets | 3.17B | 3.16B | 2.95B | 2.74B | 2.53B |
| Cash, Cash Equivalents and Short-Term Investments | 292.26M | 324.42M | 317.48M | 310.93M | 407.88M |
| Total Debt | 187.82M | 146.28M | 69.65M | 103.48M | 136.34M |
| Total Liabilities | 2.88B | 2.90B | 2.70B | 2.51B | 2.28B |
| Stockholders Equity | 283.14M | 252.49M | 243.08M | 228.92M | 245.66M |
Cash Flow | |||||
| Free Cash Flow | 34.59M | 24.57M | 34.28M | 39.81M | 52.94M |
| Operating Cash Flow | 37.81M | 26.05M | 36.92M | 41.21M | 56.69M |
| Investing Cash Flow | -3.00M | -217.42M | -199.81M | -247.58M | -201.75M |
| Financing Cash Flow | -34.67M | 187.07M | 172.10M | 208.46M | 139.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $337.00M | 6.75 | 13.07% | 4.11% | -0.72% | -7.24% | |
71 Outperform | $304.83M | 7.48 | 11.36% | 3.38% | 2.16% | 24.43% | |
70 Outperform | $322.33M | 8.51 | 12.70% | 5.24% | 10.46% | 18.70% | |
70 Outperform | $326.62M | 8.21 | 9.62% | 3.57% | 10.93% | 42.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $344.76M | 7.08 | 13.35% | 2.63% | 11.98% | -10.12% | |
62 Neutral | $334.33M | 11.18 | 7.67% | 3.59% | -0.09% | 83.67% |