| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 132.56B | 120.27B | 107.66B | 81.34B | 62.24B |
| Gross Profit | 132.56B | 120.27B | 107.66B | 81.34B | 62.24B |
| EBITDA | 121.78B | 112.92B | 100.02B | 77.06B | 59.15B |
| Net Income | 10.73B | 11.86B | 10.54B | 9.33B | 12.11B |
Balance Sheet | |||||
| Total Assets | 3.50T | 3.39T | 3.28T | 3.21T | 3.03T |
| Cash, Cash Equivalents and Short-Term Investments | 90.74B | 61.30B | 5.04B | 12.19B | 12.47B |
| Total Debt | 3.41T | 3.30T | 3.21T | 3.16T | 2.98T |
| Total Liabilities | 3.43T | 3.33T | 3.23T | 3.17T | 3.00T |
| Stockholders Equity | 70.38B | 59.58B | 47.72B | 37.02B | 28.03B |
Cash Flow | |||||
| Free Cash Flow | 19.37B | 6.63B | 7.62B | 11.93B | 16.35B |
| Operating Cash Flow | 19.37B | 6.63B | 7.62B | 11.93B | 16.35B |
| Investing Cash Flow | 4.74B | 9.62B | 44.25B | 11.40B | 24.25B |
| Financing Cash Flow | -24.32B | -16.74B | -52.21B | -27.11B | -54.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $4.67B | 3.06 | 16.19% | ― | 8.26% | 81.01% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $4.77B | 16.04 | 12.18% | 0.90% | 25.42% | 190.85% | |
52 Neutral | $41.87B | -376.48 | -0.68% | ― | 22.56% | ― | |
49 Neutral | $5.90B | 33.82 | 15.25% | 8.64% | -8.66% | ― | |
46 Neutral | $313.49M | -6.97 | -24.39% | ― | 3.91% | 27.78% |