| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 133.63B | 132.56B | 120.27B | 107.66B | 81.34B | 62.24B |
| Gross Profit | 133.63B | 132.56B | 120.27B | 107.66B | 81.34B | 62.24B |
| EBITDA | 124.49B | 121.78B | 112.92B | 100.02B | 77.06B | 59.15B |
| Net Income | 11.49B | 10.73B | 11.86B | 10.54B | 9.33B | 12.11B |
Balance Sheet | ||||||
| Total Assets | 3.51T | 3.50T | 3.39T | 3.28T | 3.21T | 3.03T |
| Cash, Cash Equivalents and Short-Term Investments | 81.61B | 90.74B | 61.30B | 5.04B | 12.19B | 12.47B |
| Total Debt | 3.41T | 3.41T | 3.30T | 3.21T | 3.16T | 2.98T |
| Total Liabilities | 3.43T | 3.43T | 3.33T | 3.23T | 3.17T | 3.00T |
| Stockholders Equity | 73.92B | 70.38B | 59.58B | 47.72B | 37.02B | 28.03B |
Cash Flow | ||||||
| Free Cash Flow | 19.67B | 19.37B | 6.63B | 7.62B | 11.93B | 16.35B |
| Operating Cash Flow | 19.67B | 19.37B | 6.63B | 7.62B | 11.93B | 16.35B |
| Investing Cash Flow | 19.70B | 4.74B | 9.62B | 44.25B | 11.40B | 24.25B |
| Financing Cash Flow | -39.69B | -24.32B | -16.74B | -52.21B | -27.11B | -54.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $4.82B | 1.45 | 16.62% | ― | 7.62% | 55.69% | |
56 Neutral | $4.52B | 13.84 | 12.18% | 0.90% | 24.55% | 43.82% | |
52 Neutral | $5.69B | 1.55 | 15.25% | 8.64% | 32.51% | -15.92% | |
52 Neutral | $41.31B | 201.15 | -0.68% | ― | 47.48% | -156.32% | |
42 Neutral | $323.14M | -2.17 | -24.39% | ― | 21.97% | 21.88% |