| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.34B | 1.33B | 1.24B | 1.02B | 680.00M | 623.97M |
| Gross Profit | 715.10M | 707.10M | 476.40M | 339.80M | 77.40M | 8.50M |
| EBITDA | 744.10M | 731.30M | 679.50M | 536.30M | 292.70M | 187.70M |
| Net Income | 336.20M | 326.70M | 304.20M | 207.00M | -10.10M | -69.13M |
Balance Sheet | ||||||
| Total Assets | 5.32B | 5.20B | 5.12B | 5.22B | 5.00B | 5.14B |
| Cash, Cash Equivalents and Short-Term Investments | 304.70M | 397.60M | 601.90M | 722.40M | 575.90M | 599.66M |
| Total Debt | 1.66B | 1.48B | 1.57B | 1.92B | 1.89B | 1.91B |
| Total Liabilities | 2.37B | 2.24B | 2.31B | 2.54B | 2.59B | 2.80B |
| Stockholders Equity | 2.95B | 2.97B | 2.80B | 2.68B | 2.41B | 2.34B |
Cash Flow | ||||||
| Free Cash Flow | 46.20M | 75.40M | 253.10M | 281.80M | 49.80M | -131.78M |
| Operating Cash Flow | 673.50M | 641.60M | 680.60M | 475.20M | 218.50M | 131.24M |
| Investing Cash Flow | -721.70M | -344.10M | -170.00M | -569.80M | -86.60M | -566.19M |
| Financing Cash Flow | 82.70M | -267.20M | -469.10M | -54.50M | -84.50M | 641.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $35.10B | 13.17 | 28.67% | 1.37% | 14.75% | 71.73% | |
77 Outperform | $5.14B | 18.95 | 53.28% | 4.03% | -2.04% | -3.82% | |
73 Outperform | $9.68B | 17.13 | 24.69% | 11.85% | 8.70% | -21.15% | |
71 Outperform | $4.24B | 22.98 | 13.25% | ― | 14.87% | -47.71% | |
65 Neutral | $13.31B | 26.39 | 46.45% | 4.46% | 11.58% | 1.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $9.55B | 24.61 | 11.31% | 2.15% | 5.92% | 8.20% |