| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 537.29B | 550.76B | 566.44B | 535.64B | 525.09B | 519.94B |
| Gross Profit | 115.20B | 139.18B | 159.74B | 158.64B | 160.30B | 158.29B |
| EBITDA | 18.11B | 21.91B | 74.24B | 48.69B | 51.02B | 33.50B |
| Net Income | -26.30B | -20.13B | 37.08B | 46.85B | 24.88B | 10.11B |
Balance Sheet | ||||||
| Total Assets | 1.44T | 1.44T | 1.45T | 1.38T | 1.34T | 1.34T |
| Cash, Cash Equivalents and Short-Term Investments | 196.08B | 198.29B | 197.54B | 209.71B | 196.15B | 193.66B |
| Total Debt | 376.76B | 350.89B | 321.35B | 263.13B | 268.40B | 274.20B |
| Total Liabilities | 622.38B | 610.28B | 579.21B | 533.87B | 527.20B | 551.61B |
| Stockholders Equity | 806.71B | 818.16B | 857.92B | 837.68B | 798.07B | 774.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -7.38B | -61.52B | 9.81B | 13.51B | -1.22B |
| Operating Cash Flow | 0.00 | 58.45B | 47.80B | 61.78B | 53.86B | 45.84B |
| Investing Cash Flow | 0.00 | -37.49B | -106.53B | -32.77B | -46.79B | -26.61B |
| Financing Cash Flow | 0.00 | 2.46B | 25.24B | -5.27B | -24.89B | 20.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $534.11M | 10.70 | 3.36% | 6.45% | -3.32% | -69.63% | |
64 Neutral | $324.13M | -8.34 | 1.81% | ― | -3.27% | 86.01% | |
62 Neutral | $3.05B | 8.95 | 11.50% | 2.58% | -2.73% | -25.06% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $279.30M | -2.40 | -81.68% | 6.56% | -45.95% | -75.87% | |
50 Neutral | $877.37M | 7.33 | 38.60% | ― | 1.70% | ― | |
48 Neutral | $5.59B | -52.52 | -3.16% | 1.48% | -5.81% | -139.07% |