| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.73B | 17.76B | 15.29B | 14.71B | 14.13B |
| Gross Profit | 1.51B | 2.02B | 1.65B | 1.22B | 1.05B |
| EBITDA | 2.18B | 2.25B | 1.54B | 1.65B | 1.38B |
| Net Income | 1.18B | 1.07B | 658.00M | 927.00M | 586.00M |
Balance Sheet | |||||
| Total Assets | 34.51B | 33.67B | 30.69B | 28.58B | 28.38B |
| Cash, Cash Equivalents and Short-Term Investments | 3.24B | 2.56B | 2.41B | 1.51B | 2.48B |
| Total Debt | 4.49B | 4.70B | 4.93B | 4.61B | 5.67B |
| Total Liabilities | 23.77B | 23.47B | 22.13B | 20.88B | 21.54B |
| Stockholders Equity | 9.56B | 8.99B | 7.80B | 7.18B | 6.43B |
Cash Flow | |||||
| Free Cash Flow | 734.00M | 646.00M | 404.00M | 523.00M | 190.00M |
| Operating Cash Flow | 1.91B | 1.54B | 1.19B | 1.28B | 805.00M |
| Investing Cash Flow | -581.12M | -753.00M | -262.00M | -924.00M | -604.00M |
| Financing Cash Flow | -586.89M | -678.00M | -12.00M | -1.40B | 30.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $97.57B | 19.57 | 26.50% | 1.55% | -0.14% | 72.35% | |
75 Outperform | $67.61B | 35.53 | 8.28% | 1.61% | 2.83% | 47.00% | |
74 Outperform | $94.64B | 21.58 | 17.57% | 1.73% | 11.86% | 17.39% | |
74 Outperform | $144.61B | 22.26 | 80.53% | 2.77% | 2.88% | -35.15% | |
73 Outperform | $38.66B | 47.75 | 13.19% | 1.04% | 14.75% | 6.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $171.05B | 74.05 | -94.94% | ― | 10.19% | -6.03% |