Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.45B | 17.76B | 15.29B | 14.71B | 14.13B | 13.41B |
Gross Profit | 1.28B | 2.02B | 1.65B | 1.22B | 1.05B | 1.03B |
EBITDA | 1.86B | 2.25B | 1.54B | 1.65B | 1.38B | 1.22B |
Net Income | 519.00M | 1.07B | 658.00M | 927.00M | 586.00M | 241.00M |
Balance Sheet | ||||||
Total Assets | 32.70B | 33.67B | 30.69B | 28.58B | 28.38B | 27.07B |
Cash, Cash Equivalents and Short-Term Investments | 1.81B | 2.56B | 2.41B | 1.51B | 2.48B | 2.21B |
Total Debt | 4.25B | 4.70B | 4.93B | 4.61B | 5.67B | 5.70B |
Total Liabilities | 22.57B | 23.47B | 22.13B | 20.88B | 21.54B | 21.44B |
Stockholders Equity | 9.00B | 8.99B | 7.80B | 7.18B | 6.43B | 5.27B |
Cash Flow | ||||||
Free Cash Flow | 627.00M | 646.00M | 404.00M | 523.00M | 190.00M | -36.00M |
Operating Cash Flow | 1.90B | 1.54B | 1.19B | 1.28B | 805.00M | 275.00M |
Investing Cash Flow | -197.00M | -753.00M | -262.00M | -924.00M | -604.00M | -438.00M |
Financing Cash Flow | -80.00M | -678.00M | -12.00M | -1.40B | 30.00M | 460.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $84.40B | 21.00 | 17.91% | 1.86% | 11.85% | 16.12% | |
76 Outperform | $209.25B | 34.58 | 10.13% | 1.64% | 15.44% | 164.00% | |
72 Outperform | $32.06B | 27.66 | 11.69% | 0.61% | 14.75% | 6.57% | |
71 Outperform | $84.47B | 21.69 | 26.50% | 1.45% | -0.65% | 77.20% | |
64 Neutral | $10.60B | 16.52 | 5.71% | 2.12% | 2.78% | -25.85% | |
64 Neutral | $98.29B | 23.70 | 73.06% | 3.05% | 1.09% | -35.50% | |
56 Neutral | $170.03B | ― | -162.23% | ― | 2.41% | -193.57% |