Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 17.76B | 15.29B | 14.71B | 14.13B | 13.41B |
Gross Profit | 2.02B | 1.65B | 1.22B | 1.05B | 1.03B |
EBITDA | 2.25B | 1.54B | 1.65B | 1.38B | 1.22B |
Net Income | 1.07B | 658.00M | 927.00M | 586.00M | 241.00M |
Balance Sheet | |||||
Total Assets | 33.67B | 30.69B | 28.58B | 28.38B | 27.07B |
Cash, Cash Equivalents and Short-Term Investments | 2.56B | 2.41B | 1.51B | 2.48B | 2.21B |
Total Debt | 4.70B | 4.93B | 4.61B | 5.67B | 5.70B |
Total Liabilities | 23.47B | 22.13B | 20.88B | 21.54B | 21.44B |
Stockholders Equity | 8.99B | 7.80B | 7.18B | 6.43B | 5.27B |
Cash Flow | |||||
Free Cash Flow | 646.00M | 404.00M | 523.00M | 190.00M | -36.00M |
Operating Cash Flow | 1.54B | 1.19B | 1.28B | 805.00M | 275.00M |
Investing Cash Flow | -753.00M | -262.00M | -924.00M | -604.00M | -438.00M |
Financing Cash Flow | -678.00M | -12.00M | -1.40B | 30.00M | 460.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $109.54B | 20.19 | 82.55% | 2.82% | 3.12% | -15.29% | |
76 Outperform | $196.21B | 43.07 | 7.54% | 1.85% | 15.11% | 34.14% | |
74 Outperform | $74.07B | 20.25 | 25.41% | 1.80% | 0.61% | 77.28% | |
74 Outperform | $81.11B | 20.97 | 18.23% | 1.98% | 14.11% | 17.65% | |
70 Outperform | $31.78B | 27.33 | 12.94% | 0.59% | 16.23% | 63.13% | |
59 Neutral | $171.04B | ― | -162.23% | ― | -9.15% | -406.76% | |
58 Neutral | HK$14.16B | 4.51 | -3.01% | 6.93% | 3.67% | -54.16% |