| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.45B | 17.76B | 15.29B | 14.71B | 14.13B | 13.41B |
| Gross Profit | 1.28B | 2.02B | 1.65B | 1.22B | 1.05B | 1.03B |
| EBITDA | 1.86B | 2.25B | 1.54B | 1.65B | 1.38B | 1.22B |
| Net Income | 519.00M | 1.07B | 658.00M | 927.00M | 586.00M | 241.00M |
Balance Sheet | ||||||
| Total Assets | 32.70B | 33.67B | 30.69B | 28.58B | 28.38B | 27.07B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 2.56B | 2.41B | 1.51B | 2.48B | 2.21B |
| Total Debt | 4.25B | 4.70B | 4.93B | 4.61B | 5.67B | 5.70B |
| Total Liabilities | 22.57B | 23.47B | 22.13B | 20.88B | 21.54B | 21.44B |
| Stockholders Equity | 9.00B | 8.99B | 7.80B | 7.18B | 6.43B | 5.27B |
Cash Flow | ||||||
| Free Cash Flow | 627.00M | 646.00M | 404.00M | 523.00M | 190.00M | -36.00M |
| Operating Cash Flow | 1.90B | 1.54B | 1.19B | 1.28B | 805.00M | 275.00M |
| Investing Cash Flow | -197.00M | -753.00M | -262.00M | -924.00M | -604.00M | -438.00M |
| Financing Cash Flow | -80.00M | -678.00M | -12.00M | -1.40B | 30.00M | 460.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $97.50B | 23.54 | 17.78% | 1.73% | 11.86% | 17.39% | |
76 Outperform | $89.82B | 22.45 | 26.15% | 1.55% | -0.14% | 72.35% | |
76 Outperform | $39.28B | 34.73 | 11.69% | 1.04% | 14.75% | 6.57% | |
74 Outperform | $63.73B | 36.64 | 9.13% | 1.61% | 2.83% | 47.00% | |
70 Outperform | $127.56B | 31.17 | 62.78% | 2.77% | 2.88% | -35.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $187.79B | -17.87 | ― | ― | 10.19% | -6.03% |