| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.66B | 3.39B | 3.15B | 2.73B | 1.70B |
| Gross Profit | 1.89B | 1.63B | 1.51B | 1.26B | 919.15M |
| EBITDA | 999.78M | 986.25M | 906.71M | 851.67M | 257.62M |
| Net Income | 330.38M | 258.81M | 219.30M | 253.50M | 124.91M |
Balance Sheet | |||||
| Total Assets | 5.30B | 4.48B | 4.29B | 3.90B | 3.84B |
| Cash, Cash Equivalents and Short-Term Investments | 125.20M | 175.09M | 127.02M | 117.33M | 120.05M |
| Total Debt | 2.82B | 2.05B | 1.92B | 1.67B | 1.59B |
| Total Liabilities | 3.02B | 2.42B | 2.29B | 2.03B | 2.03B |
| Stockholders Equity | 2.28B | 2.05B | 2.00B | 1.88B | 1.81B |
Cash Flow | |||||
| Free Cash Flow | 469.12M | 471.71M | 355.99M | 433.72M | 181.28M |
| Operating Cash Flow | 585.94M | 539.96M | 416.14M | 469.31M | 223.30M |
| Investing Cash Flow | -828.04M | -441.59M | -462.33M | -336.44M | -744.64M |
| Financing Cash Flow | 176.41M | -38.19M | 51.31M | -139.27M | 576.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.55B | 6.71 | 12.97% | ― | 9.70% | 26.63% | |
71 Outperform | $3.55B | 12.62 | 24.34% | ― | 21.10% | 76.12% | |
68 Neutral | $6.45B | 10.25 | 23.76% | 6.07% | 9.51% | 29.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $8.23B | 21.69 | 15.26% | 0.99% | 3.86% | 28.06% | |
60 Neutral | $719.35M | -193.38 | 14.57% | ― | 2.31% | -27.81% | |
53 Neutral | $725.23M | -2.27 | -28.86% | ― | 13.89% | -899.50% |
FirstCash Holdings has published its latest investor presentation on its corporate website, outlining trailing twelve-month results through December 31, 2025, including $3.7 billion in revenue, GAAP net income of $330 million, adjusted net income of $390 million, adjusted EBITDA of $698 million and adjusted free cash flow of $307 million. The company reported that in the fourth quarter of 2025 GAAP net income and earnings per share rose about 25% year over year, highlighting strong momentum in its pawn-led model.
Management emphasized that pawn operations in the U.S., Latin America and the U.K. account for roughly 90% of projected 2026 segment contribution and that the business has historically performed well across economic cycles, benefiting when unsecured credit tightens. With over 3,300 stores as of year-end 2025, 1,697 of them opened or acquired since 2017, FirstCash continues to execute a long-term strategy of aggressive pawn footprint expansion and data-driven underwriting, a combination that underscores its growing scale and could further entrench its competitive position in serving cash-constrained consumers.
The most recent analyst rating on (FCFS) stock is a Hold with a $201.00 price target. To see the full list of analyst forecasts on FirstCash stock, see the FCFS Stock Forecast page.