Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 233.13M | $ 143.90M | $ 127.85M | $ 112.76M | $ 101.62M |
Gross Profit | $ 233.13M | $ 143.90M | $ 127.85M | $ 112.76M | $ 101.62M |
Operating Income | $ 160.84M | $ 0.00 | $ 75.19M | $ 47.03M | $ 18.30M |
EBITDA | $ 0.00 | $ 0.00 | $ 56.31M | $ 50.58M | $ 21.77M |
Net Income | $ 44.24M | $ 37.03M | $ 40.86M | $ 35.76M | $ 16.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 157.70M | $ 139.51M | $ 314.71M | $ 262.81M | $ 240.83M |
Total Assets | $ 3.85B | $ 3.51B | $ 2.98B | $ 2.65B | $ 2.57B |
Total Debt | $ 327.98M | $ 339.87M | $ 466.98M | $ 418.93M | $ 435.62M |
Net Debt | $ -29.50M | $ 200.36M | $ 364.30M | $ 361.82M | $ 378.71M |
Total Liabilities | $ 3.52B | $ 3.22B | $ 2.72B | $ 2.42B | $ 2.36B |
Stockholders' Equity | $ 328.59M | $ 289.59M | $ 260.64M | $ 232.42M | $ 206.16M |
Cash Flow | |||||
Free Cash Flow | $ 57.27M | $ 49.41M | $ 35.42M | $ 35.60M | $ 26.37M |
Operating Cash Flow | $ 57.49M | $ 52.29M | $ 38.65M | $ 35.99M | $ 26.64M |
Investing Cash Flow | $ -328.47M | $ -506.85M | $ -245.27M | $ -111.01M | $ -454.51M |
Financing Cash Flow | $ 289.17M | $ 491.38M | $ 252.19M | $ 75.22M | $ 417.68M |