| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.09B | 2.06B | 1.80B | 1.46B | 1.07B | 561.13M |
| Gross Profit | 2.09B | 2.11B | 1.80B | 936.13M | 1.09B | 308.37M |
| EBITDA | 1.39B | 1.59B | 1.28B | 1.01B | 730.94M | 332.26M |
| Net Income | 1.13B | 1.24B | 1.07B | 843.36M | 605.43M | 284.62M |
Balance Sheet | ||||||
| Total Assets | 5.17B | 5.35B | 4.97B | 4.37B | 3.90B | 3.17B |
| Cash, Cash Equivalents and Short-Term Investments | 656.38M | 787.07M | 985.76M | 532.55M | 421.43M | 221.68M |
| Total Debt | 87.35M | 93.66M | 79.46M | 79.55M | 67.81M | 49.97M |
| Total Liabilities | 1.35B | 1.37B | 967.27M | 909.09M | 712.12M | 442.94M |
| Stockholders Equity | 3.82B | 3.97B | 4.01B | 3.46B | 3.19B | 2.73B |
Cash Flow | ||||||
| Free Cash Flow | 1.17B | 1.16B | 1.07B | 780.53M | 537.30M | 279.17M |
| Operating Cash Flow | 1.29B | 1.30B | 1.17B | 877.47M | 598.89M | 316.05M |
| Investing Cash Flow | -146.36M | -247.97M | -139.36M | -371.60M | -154.95M | 6.82M |
| Financing Cash Flow | -1.15B | -1.24B | -574.50M | -394.20M | -248.52M | -279.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ― | ― | 50.47% | ― | 1.87% | 42.43% | |
73 Outperform | $13.97B | 11.23 | 28.68% | 4.53% | 6.06% | 3.19% | |
65 Neutral | $209.49M | 3.91 | ― | ― | 4.03% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $201.87M | 94.97 | 1.46% | ― | 24.21% | -92.49% | |
58 Neutral | $259.70M | 415.33 | 23.16% | ― | 1.79% | ― | |
45 Neutral | $1.97B | ― | -35.97% | ― | 8.24% | -77.54% |