Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.09B | 2.06B | 1.80B | 1.46B | 1.07B | 561.13M | Gross Profit |
1.89B | 2.11B | 1.80B | 936.13M | 1.09B | 308.37M | EBIT |
1.41B | 1.42B | 1.14B | 908.06M | 654.00M | 299.70M | EBITDA |
1.41B | 1.59B | 1.28B | 1.01B | 730.94M | 332.26M | Net Income Common Stockholders |
1.23B | 1.24B | 1.07B | 843.36M | 605.43M | 284.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
958.09M | 787.07M | 985.76M | 532.55M | 421.43M | 221.68M | Total Assets |
5.69B | 5.35B | 4.97B | 4.37B | 3.90B | 3.17B | Total Debt |
92.92M | 93.66M | 79.46M | 79.55M | 67.81M | 49.97M | Net Debt |
-865.16M | -693.41M | -906.30M | -453.00M | -353.62M | -171.71M | Total Liabilities |
1.51B | 1.37B | 967.27M | 909.09M | 712.12M | 442.94M | Stockholders Equity |
4.18B | 3.97B | 4.01B | 3.46B | 3.19B | 2.73B |
Cash Flow | Free Cash Flow | ||||
1.23B | 1.16B | 1.07B | 780.53M | 537.30M | 279.17M | Operating Cash Flow |
1.36B | 1.30B | 1.17B | 877.47M | 598.89M | 316.05M | Investing Cash Flow |
-238.81M | -247.97M | -139.36M | -371.60M | -154.95M | 6.82M | Financing Cash Flow |
-1.13B | -1.24B | -574.50M | -394.20M | -248.52M | -279.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $14.45B | 10.77 | 30.13% | 2.85% | 10.25% | 14.58% | |
74 Outperform | $3.37B | 9.82 | 8.08% | 4.64% | -22.16% | 123.24% | |
69 Neutral | $7.96B | 25.47 | 46.19% | ― | 7.26% | 54.83% | |
63 Neutral | $29.99B | ― | -46.78% | ― | 22.86% | 30.40% | |
61 Neutral | $6.68B | 11.75 | 3.01% | 3.94% | 2.61% | -21.96% |