Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
777.05M | 781.43M | 751.45M | 618.03M | 500.92M | 446.44M |
Gross Profit | |||||
106.45M | 175.05M | 174.06M | 151.54M | 125.74M | 132.89M |
EBIT | |||||
-183.14M | -47.51M | 12.49M | 27.32M | 48.52M | 62.59M |
EBITDA | |||||
-175.82M | 24.13M | -86.08M | 298.41M | 75.50M | 86.77M |
Net Income Common Stockholders | |||||
-171.37M | -83.91M | -175.66M | 215.51M | 6.28M | 38.16M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
53.99M | 604.11M | 729.98M | 858.50M | 492.22M | 321.66M |
Total Assets | |||||
144.53M | 2.25B | 2.26B | 2.24B | 1.46B | 1.18B |
Total Debt | |||||
13.00M | 626.20M | 506.67M | 512.92M | 491.96M | 463.10M |
Net Debt | |||||
-11.84M | 115.29M | 91.52M | -186.41M | 69.80M | 186.06M |
Total Liabilities | |||||
31.32M | 1.13B | 1.07B | 857.48M | 740.05M | 703.88M |
Stockholders Equity | |||||
112.56M | 1.12B | 1.19B | 1.38B | 722.85M | 477.03M |
Cash Flow | Free Cash Flow | ||||
-209.45M | -179.56M | 21.75M | 3.29M | -54.35M | 10.31M |
Operating Cash Flow | |||||
-38.37M | 36.44M | 203.11M | 122.24M | 44.72M | 42.22M |
Investing Cash Flow | |||||
-125.87M | -13.29M | -415.82M | -243.85M | -155.09M | -86.63M |
Financing Cash Flow | |||||
-101.04M | 71.96M | -52.41M | 398.43M | 246.41M | 211.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $867.88M | 14.62 | 32.62% | ― | 11.41% | 45.89% | |
70 Outperform | $1.11B | 7.62 | 23.26% | ― | 13.59% | 15.72% | |
65 Neutral | $1.20B | ― | -12.08% | ― | 3.85% | -339.15% | |
65 Neutral | $1.47B | ― | -4.86% | ― | 26.20% | -219.22% | |
51 Neutral | $5.19B | 3.13 | -40.94% | 2.95% | 17.94% | 2.00% | |
50 Neutral | $1.29B | ― | -16.21% | ― | ― | ― | |
44 Neutral | $828.60M | ― | -24.97% | ― | 53.32% | 33.82% |