| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 423.91M | 502.41M | 387.28M | 361.61M | 316.72M |
| Gross Profit | 347.78M | 410.07M | 340.21M | 307.15M | 265.73M |
| EBITDA | 467.77M | 469.30M | -1.11B | 127.24M | 598.53M |
| Net Income | 344.45M | 307.39M | -1.02B | 7.98M | 473.84M |
Balance Sheet | |||||
| Total Assets | 12.43B | 12.24B | 11.83B | 13.47B | 12.73B |
| Cash, Cash Equivalents and Short-Term Investments | 150.39M | 551.79M | 436.55M | 158.58M | 218.95M |
| Total Debt | 5.09B | 5.00B | 5.29B | 5.43B | 4.94B |
| Total Liabilities | 5.58B | 5.51B | 5.89B | 6.13B | 5.54B |
| Stockholders Equity | 5.87B | 5.68B | 4.94B | 6.16B | 6.00B |
Cash Flow | |||||
| Free Cash Flow | 182.03M | 361.68M | 255.62M | 249.21M | 263.50M |
| Operating Cash Flow | 185.18M | 362.41M | 265.01M | 255.39M | 268.10M |
| Investing Cash Flow | -423.47M | -4.59M | 272.31M | -630.41M | 40.82M |
| Financing Cash Flow | -154.04M | -252.89M | -259.48M | 316.04M | -358.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €297.50M | 14.89 | 10.13% | 3.93% | 31.65% | 46.61% | |
74 Outperform | €3.40B | 10.18 | 8.84% | 5.64% | -16.98% | ― | |
65 Neutral | $8.24B | 13.16 | 8.09% | 3.08% | 7.09% | 369.07% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €1.54B | 12.25 | 3.83% | 4.05% | 30.74% | 67.62% | |
62 Neutral | €1.79B | 12.99 | 5.74% | 16.56% | -19.93% | -42.19% | |
50 Neutral | €293.24M | -14.27 | -6.13% | ― | 4.98% | 41.96% |