| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 423.91M | € 502.41M | € 387.28M | € 361.61M | € 316.72M |
| Gross Profit | € 347.78M | € 410.07M | € 340.21M | € 307.15M | € 265.73M |
| Operating Income | € 317.81M | € 436.20M | € -1.12B | € 128.23M | € 674.41M |
| EBITDA | € 467.77M | € 469.30M | € -1.11B | € 127.24M | € 598.53M |
| Net Income | € 344.45M | € 307.39M | € -1.02B | € 7.98M | € 473.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 150.39M | € 551.79M | € 436.55M | € 158.58M | € 218.95M |
| Total Assets | € 12.43B | € 12.24B | € 11.83B | € 13.47B | € 12.73B |
| Total Debt | € 5.09B | € 5.00B | € 5.29B | € 5.43B | € 4.94B |
| Net Debt | € 4.94B | € 4.46B | € 4.86B | € 5.27B | € 4.72B |
| Total Liabilities | € 5.58B | € 5.51B | € 5.89B | € 6.13B | € 5.54B |
| Stockholders' Equity | € 5.87B | € 5.68B | € 4.94B | € 6.16B | € 6.00B |
| Cash Flow | |||||
| Free Cash Flow | € 182.03M | € 361.68M | € 255.62M | € 249.21M | € 263.50M |
| Operating Cash Flow | € 185.18M | € 362.41M | € 265.01M | € 255.39M | € 268.10M |
| Investing Cash Flow | € -423.47M | € -4.59M | € 272.31M | € -630.41M | € 40.82M |
| Financing Cash Flow | € -154.04M | € -252.89M | € -259.48M | € 316.04M | € -358.53M |