| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 326.79M | 132.30M | 113.95M | 113.34M | 180.90M |
| Gross Profit | 145.12M | 79.81M | 66.03M | 135.37M | 180.90M |
| EBITDA | 183.23M | 38.49M | 75.14M | 93.86M | 105.46M |
| Net Income | 129.40M | 24.70M | 24.70M | 58.14M | 57.86M |
Balance Sheet | |||||
| Total Assets | 3.58B | 2.04B | 2.07B | 2.09B | 2.06B |
| Cash, Cash Equivalents and Short-Term Investments | 135.67M | 24.65M | 53.56M | 36.48M | 50.17M |
| Total Debt | 688.35M | 446.04M | 574.08M | 565.16M | 499.41M |
| Total Liabilities | 1.34B | 815.55M | 841.54M | 839.27M | 883.30M |
| Stockholders Equity | 2.24B | 1.16B | 1.17B | 1.18B | 1.10B |
Cash Flow | |||||
| Free Cash Flow | 143.04M | 69.51M | 53.79M | 53.41M | 91.32M |
| Operating Cash Flow | 152.52M | 77.32M | 74.64M | 70.24M | 99.00M |
| Investing Cash Flow | -6.40M | -5.68M | -19.15M | -9.93M | 33.56M |
| Financing Cash Flow | -140.47M | -105.90M | -38.32M | -76.76M | -155.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €3.18B | 9.77 | 6.49% | 5.64% | -16.98% | ― | |
68 Neutral | €7.83B | 8.61 | 9.97% | 3.08% | 7.09% | 369.07% | |
65 Neutral | €1.53B | 11.48 | 9.41% | 4.05% | 30.74% | 67.62% | |
63 Neutral | €293.24M | 21.63 | -6.13% | ― | 4.98% | 41.96% | |
62 Neutral | €1.66B | ― | 5.55% | 16.56% | -19.93% | -42.19% | |
58 Neutral | €293.78M | 6.76 | 14.91% | 3.93% | 31.65% | 46.61% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |