| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 187.23M | 164.49M | 142.76M | 116.53M | 105.40M | 87.65M |
| Gross Profit | 51.61M | 51.59M | 41.65M | 31.98M | 33.07M | 22.22M |
| EBITDA | 33.94M | 43.72M | 29.97M | 12.51M | 25.34M | 35.46M |
| Net Income | 20.35M | 20.61M | 11.30M | 15.01M | 12.02M | 21.08M |
Balance Sheet | ||||||
| Total Assets | 641.10M | 507.79M | 483.38M | 497.07M | 464.25M | 433.92M |
| Cash, Cash Equivalents and Short-Term Investments | 42.55M | 57.96M | 31.34M | 33.08M | 50.13M | 45.71M |
| Total Debt | 249.76M | 256.06M | 257.19M | 280.60M | 275.31M | 255.87M |
| Total Liabilities | 385.02M | 507.64M | 337.66M | 356.62M | 332.74M | 308.36M |
| Stockholders Equity | 252.42M | 155.08K | 142.54M | 137.31M | 128.34M | 122.35M |
Cash Flow | ||||||
| Free Cash Flow | 4.43M | 20.45M | 16.31M | -161.00K | 21.09M | 5.53M |
| Operating Cash Flow | 5.25M | 20.71M | 16.47M | 47.00K | 25.95M | 11.46M |
| Investing Cash Flow | 3.43M | 12.24M | 10.06M | 3.77M | -44.56M | -11.83M |
| Financing Cash Flow | -15.22M | -6.83M | -30.17M | -20.76M | 24.08M | 10.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €262.17M | 12.73 | 10.13% | 3.79% | 31.65% | 46.61% | |
74 Outperform | €3.38B | 7.04 | 8.84% | 5.56% | -16.98% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €1.59B | 13.93 | 3.83% | 3.72% | 30.74% | 67.62% | |
62 Neutral | €1.72B | 23.47 | 5.74% | 18.27% | -19.93% | -42.19% | |
50 Neutral | €192.07M | ― | -6.13% | ― | 4.98% | 41.96% |