Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 164.49M | € 142.76M | € 116.53M | € 105.40M | € 87.65M |
Gross Profit | € 51.59M | € 41.65M | € 31.98M | € 33.07M | € 22.22M |
Operating Income | € 32.92M | € 22.76M | € 21.21M | € 20.07M | € 34.81M |
EBITDA | € 43.72M | € 29.97M | € 17.95M | € 25.34M | € 35.46M |
Net Income | € 20.61M | € 11.30M | € 15.01M | € 12.02M | € 21.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 57.96M | € 31.34M | € 33.08M | € 50.13M | € 44.37M |
Total Assets | € 507.79M | € 483.38M | € 497.07M | € 464.25M | € 433.92M |
Total Debt | € 0.00 | € 257.19M | € 280.60M | € 275.31M | € 244.74M |
Net Debt | € -55.39M | € 227.92M | € 247.69M | € 225.47M | € 200.38M |
Total Liabilities | € 507.64M | € 337.66M | € 356.62M | € 332.74M | € 308.36M |
Stockholders' Equity | € 155.08K | € 142.54M | € 137.31M | € 128.34M | € 122.35M |
Cash Flow | |||||
Free Cash Flow | € 20.45M | € 16.31M | € -161.00K | € 21.09M | € 5.53M |
Operating Cash Flow | € 20.71M | € 16.47M | € 47.00K | € 25.95M | € 11.46M |
Investing Cash Flow | € 12.24M | € 10.06M | € 3.77M | € -44.56M | € -11.83M |
Financing Cash Flow | € -6.83M | € -30.17M | € -20.76M | € 24.08M | € 10.99M |