Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 43.17B | 40.99B | 26.22B | 23.61B | 17.37B |
Gross Profit | 10.86B | 10.23B | 7.65B | 6.27B | 5.47B |
EBITDA | 11.00B | 9.72B | 7.17B | 6.21B | 5.92B |
Net Income | 2.81B | 2.08B | 1.37B | 3.69B | 2.98B |
Balance Sheet | |||||
Total Assets | 116.41B | 103.64B | 90.62B | 61.71B | 44.12B |
Cash, Cash Equivalents and Short-Term Investments | 13.04B | 12.24B | 7.88B | 10.37B | 7.62B |
Total Debt | 55.93B | 46.56B | 41.30B | 25.46B | 17.82B |
Total Liabilities | 86.52B | 78.36B | 72.05B | 47.11B | 31.85B |
Stockholders Equity | 26.11B | 21.09B | 16.61B | 12.76B | 10.46B |
Cash Flow | |||||
Free Cash Flow | 4.21B | -6.01B | 3.23B | 330.16M | 3.47B |
Operating Cash Flow | 4.25B | 3.14B | 3.47B | 1.30B | 3.48B |
Investing Cash Flow | -14.19B | -7.49B | -8.74B | -4.74B | -2.44B |
Financing Cash Flow | 8.63B | 5.80B | 5.44B | 4.21B | -608.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $16.89B | 9.29 | 8.58% | 7.67% | 0.18% | 99.46% | |
73 Outperform | $7.89B | 14.25 | 12.20% | 2.90% | 1.89% | 15.15% | |
73 Outperform | $16.89B | 10.19 | 8.58% | 0.98% | 0.18% | 99.46% | |
70 Outperform | $5.21B | 25.02 | 8.37% | 2.90% | 10.10% | 149.78% | |
69 Neutral | $18.47B | 4.86 | 13.42% | 0.34% | 0.21% | 628.34% | |
69 Neutral | $5.08B | 27.64 | 3.67% | 0.55% | -12.73% | -74.65% | |
67 Neutral | $16.41B | 16.95 | 4.63% | 3.59% | 4.77% | 6.10% |