Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 43.17B | 40.99B | 26.22B | 23.61B | 17.37B |
Gross Profit | 10.86B | 10.23B | 7.65B | 6.27B | 5.47B |
EBITDA | 11.00B | 9.72B | 7.17B | 6.21B | 5.92B |
Net Income | 2.81B | 2.08B | 1.37B | 3.69B | 2.98B |
Balance Sheet | |||||
Total Assets | 116.41B | 103.64B | 90.62B | 61.71B | 44.12B |
Cash, Cash Equivalents and Short-Term Investments | 13.04B | 12.24B | 7.88B | 10.37B | 7.62B |
Total Debt | 55.93B | 46.56B | 41.30B | 25.46B | 17.82B |
Total Liabilities | 86.52B | 78.36B | 72.05B | 47.11B | 31.85B |
Stockholders Equity | 26.11B | 21.09B | 16.61B | 12.76B | 10.46B |
Cash Flow | |||||
Free Cash Flow | 4.21B | -6.01B | 3.23B | 330.16M | 3.47B |
Operating Cash Flow | 4.25B | 3.14B | 3.47B | 1.30B | 3.48B |
Investing Cash Flow | -14.19B | -7.49B | -8.74B | -4.74B | -2.44B |
Financing Cash Flow | 8.63B | 5.80B | 5.44B | 4.21B | -608.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $19.56B | 15.90 | 6.01% | 3.61% | 6.41% | 37.23% | |
74 Outperform | $8.26B | 14.87 | 12.20% | 1.55% | 1.89% | 15.15% | |
69 Neutral | $17.89B | 4.01 | 13.42% | 0.34% | 1.28% | 124.47% | |
69 Neutral | $19.56B | 16.92 | 6.01% | 3.55% | 6.41% | 37.23% | |
68 Neutral | $6.02B | 29.39 | 6.36% | 2.82% | 10.23% | 114.67% | |
66 Neutral | ¥379.87B | 6.99 | 9.30% | 2.60% | 3.14% | -4.97% | |
61 Neutral | $4.60B | 31.98 | 2.89% | 6.57% | -19.56% | -83.31% |