| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.44B | 43.17B | 40.99B | 26.22B | 23.61B | 17.37B |
| Gross Profit | 10.83B | 10.86B | 10.23B | 7.65B | 6.27B | 5.47B |
| EBITDA | 12.56B | 11.00B | 9.72B | 7.17B | 6.21B | 5.92B |
| Net Income | 3.36B | 2.81B | 2.08B | 1.37B | 3.69B | 2.98B |
Balance Sheet | ||||||
| Total Assets | 126.17B | 116.41B | 103.64B | 90.62B | 61.71B | 44.12B |
| Cash, Cash Equivalents and Short-Term Investments | 14.96B | 13.04B | 12.24B | 7.88B | 10.37B | 7.62B |
| Total Debt | 62.50B | 55.93B | 46.56B | 41.30B | 25.46B | 17.82B |
| Total Liabilities | 93.37B | 86.52B | 78.36B | 72.05B | 47.11B | 31.85B |
| Stockholders Equity | 28.55B | 26.11B | 21.09B | 16.61B | 12.76B | 10.46B |
Cash Flow | ||||||
| Free Cash Flow | 1.55B | 4.21B | -6.01B | 3.23B | 330.16M | 3.47B |
| Operating Cash Flow | 4.05B | 4.25B | 3.14B | 3.47B | 1.30B | 3.48B |
| Investing Cash Flow | -9.83B | -14.19B | -7.49B | -8.74B | -4.74B | -2.44B |
| Financing Cash Flow | 8.41B | 8.63B | 5.80B | 5.44B | 4.21B | -608.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $8.57B | 14.80 | 13.91% | 4.94% | 5.98% | 27.35% | |
76 Outperform | $2.51B | 10.10 | 13.07% | 2.00% | -4.16% | -40.47% | |
73 Outperform | $1.26B | 6.39 | 13.91% | ― | 2.98% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
56 Neutral | $5.98B | 88.24 | 1.30% | 5.63% | -25.78% | -91.93% |