| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.67B | 49.25B | 43.17B | 40.99B | 26.22B | 23.61B |
| Gross Profit | 11.06B | 10.79B | 10.86B | 10.23B | 7.65B | 6.27B |
| EBITDA | 8.74B | 8.27B | 11.00B | 9.72B | 7.17B | 6.21B |
| Net Income | 1.54B | 1.65B | 2.81B | 2.08B | 1.37B | 3.69B |
Balance Sheet | ||||||
| Total Assets | 110.42B | 109.55B | 116.41B | 103.64B | 90.62B | 61.71B |
| Cash, Cash Equivalents and Short-Term Investments | 10.76B | 10.48B | 13.04B | 12.24B | 7.88B | 10.37B |
| Total Debt | 56.24B | 54.54B | 55.93B | 46.56B | 41.30B | 25.46B |
| Total Liabilities | 82.57B | 81.24B | 86.52B | 78.36B | 72.05B | 47.11B |
| Stockholders Equity | 25.37B | 25.74B | 26.11B | 21.09B | 16.61B | 12.76B |
Cash Flow | ||||||
| Free Cash Flow | -2.01B | -4.04B | 4.21B | -6.01B | 3.23B | 330.16M |
| Operating Cash Flow | 3.82B | 3.90B | 4.25B | 3.14B | 3.47B | 1.30B |
| Investing Cash Flow | -1.36B | -2.81B | -14.19B | -7.49B | -8.74B | -4.74B |
| Financing Cash Flow | 1.64B | -1.72B | 8.63B | 5.80B | 5.44B | 4.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.99B | 11.45 | 0.04% | 5.63% | 8.85% | 191.04% | |
66 Neutral | $2.42B | 5.09 | 28.37% | 2.00% | 13.93% | 231.87% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $1.27B | 5.76 | 14.48% | ― | 13.04% | -31.49% | |
48 Neutral | $9.33B | 31.35 | 6.15% | 4.94% | 16.20% | -50.79% |