| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.87B | 43.17B | 40.99B | 26.22B | 23.61B | 17.37B |
| Gross Profit | 11.07B | 10.86B | 10.23B | 7.65B | 6.27B | 5.47B |
| EBITDA | 12.73B | 11.00B | 9.72B | 7.17B | 6.21B | 5.92B |
| Net Income | 3.65B | 2.81B | 2.08B | 1.37B | 3.69B | 2.98B |
Balance Sheet | ||||||
| Total Assets | 116.70B | 116.41B | 103.64B | 90.62B | 61.71B | 44.12B |
| Cash, Cash Equivalents and Short-Term Investments | 9.41B | 13.04B | 12.24B | 7.88B | 10.37B | 7.62B |
| Total Debt | 55.21B | 55.93B | 46.56B | 41.30B | 25.46B | 17.82B |
| Total Liabilities | 84.59B | 86.52B | 78.36B | 72.05B | 47.11B | 31.85B |
| Stockholders Equity | 28.00B | 26.11B | 21.09B | 16.61B | 12.76B | 10.46B |
Cash Flow | ||||||
| Free Cash Flow | 5.06B | 4.21B | -6.01B | 3.23B | 330.16M | 3.47B |
| Operating Cash Flow | 5.06B | 4.25B | 3.14B | 3.47B | 1.30B | 3.48B |
| Investing Cash Flow | -12.56B | -14.19B | -7.49B | -8.74B | -4.74B | -2.44B |
| Financing Cash Flow | 7.00B | 8.63B | 5.80B | 5.44B | 4.21B | -608.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $24.41B | 21.01 | -5.50% | 5.78% | 1.52% | -159.17% | |
73 Outperform | $25.37B | ― | -5.50% | 5.72% | 1.52% | -159.17% | |
73 Outperform | $2.52B | 14.32 | 9.38% | 2.44% | -9.20% | -53.99% | |
72 Outperform | $8.58B | 12.44 | 13.91% | 2.00% | 2.96% | 35.76% | |
68 Neutral | $1.64B | 5.43 | 21.45% | ― | 11.85% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
55 Neutral | $5.22B | 75.86 | 1.30% | 5.82% | -25.78% | -91.93% |