| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 75.47B | 75.60B | 80.12B | 95.02B | 115.66B | 77.36B |
| Gross Profit | 15.73B | 8.75B | 22.64B | 30.76B | 8.16B | 45.00M |
| EBITDA | 9.86B | 9.15B | 13.83B | 6.00B | 7.00B | 11.09B |
| Net Income | 3.46B | 1.67B | 4.53B | 517.00M | 1.83B | 4.69B |
Balance Sheet | ||||||
| Total Assets | 117.34B | 116.36B | 111.36B | 113.51B | 134.01B | 119.76B |
| Cash, Cash Equivalents and Short-Term Investments | 5.79B | 4.35B | 7.02B | 6.96B | 8.92B | 5.23B |
| Total Debt | 43.29B | 41.14B | 39.06B | 35.44B | 34.15B | 34.66B |
| Total Liabilities | 88.48B | 89.77B | 87.19B | 93.54B | 112.14B | 101.87B |
| Stockholders Equity | 21.88B | 19.25B | 17.84B | 14.11B | 15.92B | 12.05B |
Cash Flow | ||||||
| Free Cash Flow | -445.69M | -900.02M | -1.30B | -356.00M | 5.47B | -418.00M |
| Operating Cash Flow | 7.31B | 6.73B | 5.67B | 5.65B | 10.04B | 4.07B |
| Investing Cash Flow | -6.56B | -6.74B | -6.63B | -5.59B | -3.15B | -5.40B |
| Financing Cash Flow | 1.39B | -2.19B | 1.11B | -1.84B | -3.15B | 2.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
60 Neutral | $54.78B | 13.82 | 17.97% | 3.27% | -1.34% | -16.55% | |
59 Neutral | $6.83B | 9.31 | 16.88% | 12.98% | 10.16% | -29.63% | |
56 Neutral | $58.18B | 28.10 | 6.53% | 2.91% | 2.23% | -35.44% | |
55 Neutral | $17.87B | 42.64 | 7.74% | 4.92% | 13.02% | ― | |
53 Neutral | $10.49B | 7.86 | 28.87% | 5.06% | 2.76% | 5.46% |