| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 70.58B | 74.98B | 78.95B | 92.88B | 142.42B | 96.55B |
| Gross Profit | 31.17B | 13.27B | 32.47B | 31.69B | 28.71B | 30.96B |
| EBITDA | 26.11B | 19.42B | 22.74B | 18.30B | 18.18B | 13.70B |
| Net Income | 4.12B | 4.06B | 7.02B | 3.44B | 5.22B | 3.19B |
Balance Sheet | ||||||
| Total Assets | 190.70B | 178.58B | 187.14B | 195.22B | 219.62B | 206.94B |
| Cash, Cash Equivalents and Short-Term Investments | 4.49B | 5.06B | 10.92B | 11.33B | 24.79B | 11.02B |
| Total Debt | 70.44B | 68.73B | 70.35B | 73.56B | 87.91B | 70.92B |
| Total Liabilities | 140.25B | 131.80B | 137.97B | 150.12B | 177.54B | 164.60B |
| Stockholders Equity | 25.23B | 32.05B | 33.73B | 25.20B | 28.66B | 29.65B |
Cash Flow | ||||||
| Free Cash Flow | 5.10B | 5.21B | 4.29B | 1.85B | -4.57B | -2.13B |
| Operating Cash Flow | 14.86B | 13.38B | 13.22B | 14.62B | 8.67B | 10.07B |
| Investing Cash Flow | -9.98B | -10.46B | -4.11B | -10.61B | -13.63B | -10.88B |
| Financing Cash Flow | -8.48B | -5.41B | -7.99B | -8.36B | 7.37B | 3.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $60.66B | 13.81 | 6.53% | 2.91% | 2.23% | -35.44% | |
59 Neutral | $7.34B | 47.54 | 16.88% | 12.98% | 10.16% | -29.63% | |
55 Neutral | $114.65B | 12.82 | 12.65% | 5.07% | 4.78% | -37.48% | |
55 Neutral | $18.31B | -48.28 | 7.74% | 4.92% | 13.02% | ― | |
53 Neutral | $10.47B | 5.17 | 28.87% | 5.06% | 2.76% | 5.46% |